Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained,
to
the best of the registrant’s knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act) Yes¨
No
x
The
issuer’s revenues for the year ended December 31, 2007 were
$5,377,345
The
aggregate market value of voting and non-voting common equity held by
non-affiliates of the registrant computed by reference to the closing sale
price
of such common equity on the Pink Sheets on September 08, 2008 was $1,656,532.
For purposes of this disclosure only, the issuer has assumed that its directors,
executive officers, and beneficial owners of 10% or more of the issuer’s Common
Stock are affiliates of the issuer.
The
registrant had 552,177,450 shares
of
Common Stock, $.01 par value, outstanding as of September 08, 2008.
Transitional
Small Business Disclosure Format Yes¨
No
x
TABLE
OF CONTENTS
|
PART
I
|
|
|
Item
1. Description of Business
|
|
|
Item
2. Description of Property
|
|
|
Item
3. Legal Proceedings
|
|
|
Item
4. Submission of Matters to a Vote of Security Holders
|
|
|
PART
II
|
|
|
Item
5. Market for Common Equity and Related Stockholder Matters and Small
Business Issuer Purchases of Equity Securities
|
|
|
Item
6. Management’s Discussion and Analysis or Plan of
Operation
|
|
|
Item
7. Financial Statements
|
|
|
Item
8. Changes In and Disagreements With Accountants on Accounting and
Financial Disclosure
|
|
|
Item
8A. Controls and Procedures
|
|
|
Item
8B. Other Information
|
|
|
PART
III
|
|
|
Item
9. Directors, Executive Officers, Promoters, Control Persons, and
Corporate Governance; Compliance With Section 16(a) of the Exchange
Act
|
|
|
Item
10. Executive Compensation
|
|
|
Item
11. Security Ownership of Certain Beneficial Owners and Management
and
Related Stockholder Matters
|
|
|
Item
12. Certain Relationships and Related Transactions, and Director
Independence
|
|
|
Item
13. Exhibits
|
|
|
Item
14. Principal Accountant Fees and Services
|
|
|
SIGNATURES
|
|
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
F-2
|
|
ELCOM
INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE
SHEETS
|
F-3
|
|
ELCOM
INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS
AND OTHER COMPREHENSIVE INCOME (LOSS)
|
F-4
|
|
ELCOM
INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF
STOCKHOLDERS’ DEFICIT
|
F-5
|
|
ELCOM
INTERNATIONAL, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH
FLOWS
|
F-6
|
|
ELCOM
INTERNATIONAL, INC. AND SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
|
F-7
|
|
EX-31.1
Section 302 Certification of Principal Executive Officer
|
|
|
EX-32.2
Section 302 Certification of Principal Financial and Accounting
Officer
|
|
|
EX-32.1
Section 906 Certification of Principal Executive Officer
|
|
|
EX-32.2
Section 906 Certification of Principal Financial and Accounting
Officer
|
PART
I
Item
1. Description
of Business
Introduction
Elcom
International, Inc. (“Elcom”), a corporation formed in Delaware in December
1992, is a leading provider of Internet-based remotely hosted, integrated
eProcurement and eMarketplace solutions and services (“ePurchasing”). Our PECOS™
(“Professional Electronic Commerce Online System”) ePurchasing solution is
typically remotely hosted by Elcom, providing rapid deployment and single point
responsibility for clients. In total, over 100 organizations are currently
using
or accessing Elcom’s solution under these arrangements. Since January 16, 2003,
our Common Stock has been quoted on the Over-the-Counter Bulletin Board (the
“OTCBB”) under the symbol ELCO. On May 18, 2007, our stock was suspended from
the OTCBB due to a delay in our filing the annual report for the year ended
December 31, 2006 with the SEC and since then our stock has been listed in
the
Pink Sheets under the symbol ELCO. In addition, since April 16, 2004, our common
stock was traded on the AIM Exchange (as defined below) under the symbols ELC
and ELCS (designating the Regulation S Shares); however, the stock was cancelled
from admission on April 1st,
2008.
We operate in the U.S. and U.K.
Overview
Prior
to
the divestiture of its information technology (“IT”) products and services
business in the U.K. and U.S., we had previously marketed over 130,000 IT
products to commercial, educational and governmental accounts via several,
innovative electronic commerce (“eCommerce”) solutions. During 2001, we
carefully reviewed our business operations, and in order to reduce operational
and financial risks and properly align our operations with the slowing demand
for IT products and the overall economic environment, we decided to divest
our
IT products and services business to reduce costs and allow us to focus
exclusively on our core business of providing large scale Commerce Process
Management solutions. On December 31, 2001, we divested ourselves of our U.K.
IT
products business and on March 29, 2002, we divested ourselves of our U.S.
IT
products and services business. Commencing during the second quarter of 2002,
our sole source of revenue has been the implementation of Commerce Process
Management solutions and associated usage and professional services.
In
the
U.K., we have a substantial contract with Capgemini UK Plc (“Capgemini”)
associated with the Scottish Executive’s eProcurement Scotland Programme, where
Elcom provides a Commerce Process Management system to agencies, councils,
and
National Health Service of Scotland (hospitals) Trusts (“Public Entities”) in
Scotland. We signed agreements with one Public Entity in 2006 and nine in 2007,
bringing the total number of Public Entities in the eProcurement Scotland
Programme to 35. There are approximately 47 Public Entities potentially
available to join the eProcurement Scotland Programme, and possibly more,
depending upon the Scottish Executive’s definition of eligibility. We earn
implementation fees and monthly hosting services fees for each Public Entity
that joins the eProcurement Scotland Programme. Capgemini is the prime
contractor in the Scottish Executive Agreement. Elcom subcontracts under this
agreement as the technology service provider. During 2007 this contract
accounted for over 75% of our revenues, although this included a one off data
migration project that slightly distorted the figures, and Elcom continues
to
remain dependent on it; however, plans are in place to reduce reliance upon
this
contract during 2008 and 2009.
Common
Stock Issued under Regulation S in the U.K. - Change in Control of
Elcom
On
December 20, 2005, we agreed to issue an aggregate of 298,582,044 shares of
our
common stock (the “2005 Regulation S Shares”) to investors in the U.K., and
listed the 2005 Regulation S Shares on the Alternative Investment Market of
the
London Stock Exchange (“AIM Exchange”). The 2005 Regulation S Shares were issued
in reliance on the exemption from registration under Regulation S promulgated
under the Securities Act of 1933, as amended for offshore placements, and
therefore are subject to restrictions. Under Regulation S, the holders of the
Regulation S Shares are prohibited from selling their Regulation S Shares in
the
United States to a “U.S. person” (as defined in the Securities Act) or for the
benefit or account of a U.S. person, for a one-year period from the date of
issuance (which period has expired for the 2005 Regulation S Shares). During
this one-year period, the holders of the Regulation S Shares may otherwise
trade
their Regulation S Shares in the U.K. and outside the U.S., pursuant to
Regulation S and other securities laws applicable in the jurisdiction in which
the Regulation S Shares are traded. Upon the expiration of this one-year period,
the Regulation S Shares will be “restricted securities” as the term is defined
in Rule 144 under the Securities Act and may be sold in the United States to
a
U.S. person or for the benefit or account of a U.S. person in accordance with
Rule 144. The Regulation S Shares trade on the AIM Exchange and will not
commingle with the stock quoted on the OTCBB until and unless we register the
Regulation S Shares with the SEC or an exemption from registration exists with
respect to the Regulation S Shares. The Regulation S Shares have not been
registered under the Securities Act and may not be offered or sold in the United
States (or to a U.S. person) absent registration or an applicable exemption
from
the registration requirements. We raised a total of approximately $7.2 million
in cash, net of issuance costs, and converted $547,000 of non-U.S. Loans and
related accrued interest (see Note 3 to Consolidated Financial Statements)
via
issuance of the 2005 Regulation S Shares in the U.K. The 2005 Regulation S
Shares were sold at a price of £0.015 (approximately $0.0266) per share. The
holders of the 2005 Regulation S Shares also have certain registration rights.
The funds derived from the sale of the 2005 Regulation S Shares were used to
support our working capital requirements.
On
October 23, 2006, we agreed to issue a total of 76,336,289 shares of our common
stock (the “2006 Regulation S Shares”) to investors in the U.K. and listed the
shares on the AIM Exchange. The 2006 Regulation S Shares were issued in reliance
on the exemption from registration under Regulation S promulgated under the
(“Securities Act”) for offshore placements, and therefore are subject to the
same restrictions as the 2005 Regulation S Shares. Elcom raised a total of
$2.5
million in cash in connection with the 2006 Regulation S Shares, net of issuance
costs of $24,000. The funds derived from the 2006 issuance of common stock
on
the AIM Exchange are being used to support our working capital requirements.
In
early
March 2006, we learned that, as a result of the December 2005 issuance of common
stock on the AIM Exchange, Smith & Williamson Investment Management Limited
(“SWIM”) and Smith & Williamson Nominees Limited (“SWIM Nominees,” and
collectively with SWIM, the “SWIM Entities”) had acquired beneficial ownership
of more than 50% of our outstanding common stock. Elcom was informed of this
change in control on March 6, 2006 when the SWIM Entities filed a Schedule
13D
with the Securities and Exchange Commission (the “SEC”), reflecting such
beneficial ownership as of December 20, 2005. Therefore, on December 22, 2005,
our 10% Senior Convertible Debentures due 2013 (the “Debentures”) which were
held by SWIM Nominees and all interest accrued thereon, automatically converted
into Elcom common stock as a result of the acquisition of beneficial ownership
of a majority interest in Elcom by the SWIM Entities. The bulk of the SWIM
Entities’ shares were acquired in the issuance of the 2005 Regulation S Shares.
Based on the SWIM Entities’ Schedule 13D, and our records, including the
conversion of SWIM Nominees’ Debentures, the SWIM Entities owned approximately
64.1% of our outstanding common stock as of December 31, 2005. An aggregate
of
34,164,959 shares of Elcom common stock (the “Debenture Shares”) were issued
upon the automatic conversion of Debenture principal of approximately $1,264,000
and cumulative interest accrued (since issuance) of approximately
$323,000.
In
connection with the March 6, 2006 Schedule 13D, the SWIM Entities also informed
us of their request that the Board of Directors call a special meeting of our
stockholders for the purposes of amending certain provisions of our by-laws
and
replacing three directors with candidates nominated by the SWIM Entities (the
“SWIM Candidates”). Elcom and its current Board of Directors at that time
entered into an agreement with the SWIM Entities to effect an orderly transition
of the Board of Directors to the control of the SWIM Candidates, and avoid
the
incremental costs of holding a special meeting of stockholders. Mr. Sean Lewis,
Former Chairman, and John E. Halnen, Former President and Chief Executive
Officer, served as Directors until April 21, 2006 when Justin Dignam, Elliott
Bance and Gregory King were appointed as Directors. On September 7, 2006,
William Lock was also appointed a Director. As of December 31, 2006 the SWIM
Entities owned approximately 69% of our outstanding stock.
On
February 5, 2007, we sold 73,230,009 shares of our common stock (the “2007
Regulation S Shares”) to investors in the U.K. and listed the shares on the AIM
Exchange. The 2007 Regulation S Shares were issued in reliance on the exemption
from registration under Regulation S promulgated under the Securities Act for
offshore placements, and therefore are subject to the same restrictions as
the
2005 Regulation S Shares and the 2006 Regulation S Shares sold previously.
Elcom
raised a total of $2.5 million in cash, net of issuance costs of $23,948. The
funds derived from the 2007 Regulation S Shares are being used to support our
working capital requirements until we achieve positive cash flow. As a result
of
the February 2007 issuance of common stock on the AIM Exchange, the SWIM
Entities increased their ownership of our outstanding stock to 73%.
Product
Overview
Since
our
inception in 1992, we have developed our PECOS system, which automates many
supply chain and financial settlement functions associated with procurement.
We
intend to augment our core Commerce Process Management solutions with other
supply chain and supplier-oriented systems to enable the conduct of interactive
procurement, supplier relationship management, and financial settlement. We
have
licensed a third-party dynamic trading system platform to provide auction,
reverse auction, and other electronic negotiation (or eNegotiation) functions,
which module is offered as optional functionality to clients. Our PECOS solution
can support large numbers of end-user clients, products, suppliers and
transactions and its transaction server middleware provides a scalable
foundation for robust system performance and high transaction
capacity.
Elcom’s
Commerce Process Management solution combines robust integrated eProcurement
and
eMarketplace capabilities and is typically remotely-hosted via our data center.
Management believes that the combination of eProcurement and eMarketplace
functionality capabilities in a single code base gives Elcom a strong low-cost
offering and importantly, can be offered to potential clients from either
functional viewpoint.
AMR
Research estimates that the worldwide procurement and sourcing market will
grow
from $2.7 billion in 2007 to $3.3 billion in 2010.
Professional
Services
Our
professional service offerings include various
consulting and supplier services to its clients. These services range from
implementation of PECOS and initial training and consulting, to interfacing
data
from PECOS into back-end computer systems, including Enterprise Resource
Planning (“ERP”) systems such as Oracle, SAP, Lawson, and others. Suppliers are
also offered services associated with catalog content and categorization,
loading procedures and automated data update methodologies.
Management
Information Systems
In
the
U.S., we license and utilize software from Oracle Corporation and other software
firms for our Management Information System (“MIS”). Our MIS incorporates
modules supporting general ledger, accounts payable and accounts receivable.
Management receives data from its chartered accountants in the U.K. to manage
and monitor its U.K. operations.
Our
operations are dependent in part upon our ability to protect our MIS network
infrastructure in our Norwood, MA facility against damage from physical/“cyber”
break-ins, natural disasters, operational disruptions and other events. To
protect our data and provide service to our customers if the data center were
to
become inoperative, we have a disaster-recovery system in place.
Sales
and Marketing
As
of
December 31, 2007, our sales, marketing and related support personnel in the
U.S. and U.K. were comprised of four marketing and/or relationship management
personnel, and nine customer support personnel. We market and sell our Commerce
Process Management solutions primarily through our channel partners.
Customer
Service and Support
We
believe that customer satisfaction is essential for our long-term success and
offer comprehensive customer assistance programs. Our technical support provides
response to and resolution of customer technical inquiries and is available
to
clients by telephone, over the web or by electronic mail. We use a customer
service automation system to track each customer inquiry until it is
resolved.
Competition
The
market for Commerce Process Management solutions is competitive and evolving
rapidly. We expect competition in this market to continue to intensify in the
future. Among other factors, before investing in an eBusiness system, we believe
potential clients consider the cost of the system compared to the level of
features and functions available in eCommerce applications and the cost to
acquire, implement and maintain the system, as well as the length of time to
implement a system and, as applicable, integrate it with a company’s existing
computer system. We compete with vendors of prepackaged eCommerce software,
vendors of software tools for developing eCommerce applications and systems
integrators. Our competitors include Ariba, Inc., Perfect Commerce (based on
the
Commerce One platform), Ketera (based on Ariba, hosted) and Epsilon (Ariba).
We
also see competition from other emerging and established companies, including
Oracle, SAP, and other ERP systems, many of which have products or alliances
to
offer Internet-based eCommerce, including eProcurement modules which function
as
part of their ERP system(s). Our potential competitors also include systems
integrators such as Electronic Data Systems (EDS). Most of our competitors
are
much larger than us and have substantially greater resources, both financial
and
otherwise.
Intellectual
Property
Our
success and ability to compete are dependent, in part, upon our proprietary
technology. While we rely to a certain extent on trademark, trade secret, patent
and copyright law to protect our technology, we believe that factors such as
the
technological and creative skills of its personnel, new product developments,
frequent product enhancements, name recognition and reliable product
availability and distribution are of equal importance for establishing and
maintaining a competitive position. Although we have received a patent on
certain, specific aspects of our PECOS technology, there can be no assurance
that other entities will not develop, or have not developed, technologies that
are similar or superior to our technology. The source code for our proprietary
software is also protected both as a trade secret and as an unregistered
copyrighted work. Despite these precautions, it may be possible for a third
party to copy or otherwise obtain and use some portions of our products or
technology without authorization, or to develop similar technology
independently.
Government
Regulation
We
are
not currently subject to direct regulation by any government agency, other
than
regulations generally applicable to businesses, and there are currently few
laws
or regulations directly applicable to commerce on the Internet. However, due
to
the increasing popularity and use of the Internet, it is possible that
additional laws and regulations may be adopted with respect thereto, covering
issues such as greater user privacy, pricing and characteristics, taxation
of
Internet sales and quality of products and services. The adoption of any such
laws or regulations may decrease the growth of eCommerce and/or the Internet,
which could in turn decrease the demand for our products and increase our cost
of doing business or otherwise have an adverse effect on our business, operating
results or financial condition. Moreover, the applicability to the Internet
of
existing laws governing issues such as property ownership, libel and personal
privacy is evolving.
Environmental
Matters
Based
on
our experience to date, the cost of compliance with environmental matters has
been immaterial and we believe that it is in material compliance with applicable
environmental laws and regulations.
Personnel
As
of
December 31, 2007, we had a total of 29 full time personnel in the U.S. and
10
full time personnel in the U.K. Our personnel are not represented by any labor
union and we believe that our personnel relations are good. Our future success
depends, in significant part, upon the continued service of our key technical
and senior management personnel and our continuing ability to attract and retain
highly qualified technical and managerial personnel. Competition for highly
qualified personnel is intense and there can be no assurance that we can retain
our key managerial and technical personnel or that we will be able to attract
or
retain additional highly qualified technical and managerial personnel in the
future. We relied heavily on stock option grants to motivate and incentivize
our
personnel. As of September 08, 2008, we employed 25 full time personnel in
the
U.S. and 8 full time and 1 part time personnel in the U.K.
Company
Trade Names and Trademarks
Elcom
and
PECOS are trade names and/or trademarks. We have referred to a variety of other
entities and products in this Form 10-KSB, certain of which are trade names
or
trademarks. Such trade names or trademarks are the property of the respective
companies owning such trade names and trademarks.
Item
2. Description
of Property
As
of
December 31, 2007, we leased the property set forth below. The facility lease
expires on December 31, 2008. The property is in good condition; however, the
size exceeds our current requirements and Elcom is in the process of reviewing
its options regarding relocation. (See Note 7 in the Notes to Consolidated
Financial Statements, included elsewhere in this Form 10-KSB).
|
LOCATION
|
APPROXIMATE
SQUARE
FOOTAGE
|
USE
|
|||||
|
Norwood,
Massachusetts
|
36,000
|
Corporate
Headquarters
|
|||||
Our
U.K.
personnel work either at customer sites or from home offices which are equipped
with the necessary office infrastructure to conduct business, including
high-speed Internet access.
Item
3. Legal
Proceedings
During
the fourth quarter of 2006, a cash deposit made by Elcom International Inc.
with
a sales agent of €1,000,000 (approximately $1,200,000 based on the exchange rate
at the time) in connection with a potential bid for government contracts outside
the United States was completed without approval of the Board of Directors.
The
funds were due to be returned to Elcom on or before the May 15, 2007. The Board
of Directors commenced legal proceedings against the sales agent in June 2007,
however, in March 2008 the Board chose to have the proceedings dismissed due
to
a number of concerns, including the collectability of funds even if a positive
outcome was secured via legal proceedings (for which there could have been
no
assurances regarding the outcome), and the ongoing legal fees associated with
the proceedings.
Item
4. Submission
of Matters to a Vote of Security Holders
No
matters were submitted to a vote of security holders during the fourth quarter
of the fiscal year covered by this report.
PART
II
Item
5. Market
for Common Equity and Related Stockholder Matters and Small Business Issuer
Purchases of Equity Securities
Price
Range of Common Stock
Since
January 16, 2003, our Common Stock has been quoted on the Over-the-Counter
Bulletin Board (the “OTCBB”) under the symbol ELCO (ELCOE since April 2007 to
indicate that the Annual Report on Form 10-KSB for the year ended December
31,
2006 had not been filed with the SEC by the appropriate extended deadline).
In
addition, since April 16, 2004, our Common Stock has traded on the AIM Exchange
under the symbols ELC and ELCS (designating the Regulation S Shares). As of
September 08, 2008, there were approximately 424 stockholders of record. The
high and low closing sales prices reported by the OTCBB for each of the quarters
in the two year period ended December 31, 2007 are set forth in the table below.
For the period from January 1, 2007, to May 17, 2007 to December 31, 2007,
such
high and low closing sales prices were $0.069, $0.07 and $0.003, respectively.
The OTCBB market closing sales prices reflect inter-dealer prices, without
retail mark-up, mark-downs, or commissions and may not represent actual
transactions.
|
2007
|
2006
|
||||||||||||
|
Quarter
Ended
|
High
|
Low
|
High
|
Low
|
|||||||||
|
March
31
|
$
|
0.100
|
$
|
0.065
|
$
|
0.170
|
$
|
0.075
|
|||||
|
June
30
|
$
|
0.080
|
$
|
0.050
|
$
|
0.180
|
$
|
0.100
|
|||||
|
September
30
|
$
|
0.050
|
$
|
0.015
|
$
|
0.130
|
$
|
0.100
|
|||||
|
December
31
|
$
|
0.025
|
$
|
0.003
|
$
|
0.140
|
$
|
0.070
|
|||||
We
have
never declared or paid cash dividends on our Common Stock. We currently do
not
anticipate paying any dividends in the foreseeable future. Any payment of future
dividends will be at the discretion of the Board of Directors and will depend
upon, among other things, our earnings, financial condition, capital
requirements, level of indebtedness, contractual restrictions with respect
to
the payment of dividends and other factors that our Board of Directors deems
relevant.
The
following table sets forth, for the equity compensation plan categories listed
below, information as of December 31, 2007:
Equity
Compensation Plan Information
|
Plan Category
|
(a)
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights
|
(b)
Weighted-average
exercise price of
outstanding options,
warrants and rights
|
(c)
Number of securities
remaining available for
future issuance under
equity compensation plans
(excluding securities
reflected in column (a))
|
|||||||
|
Equity compensation
plans approved by security holders
|
30,934,713
|
$
|
0.34
|
471,845
|
||||||
|
Equity
compensation plans not approved by security holders
|
N/A
|
N/A
|
N/A
|
|||||||
|
Total
|
30,934,713
|
$
|
0.34
|
471,845
|
||||||
Recent
Sales of Unregistered Securities
During
October and November 2007, and March, May and June 2008 we received bridge
loans
from a non-US investor of £1,250,000 (approximately $2,500,000). The loans are
repayable upon demand and convertible at the option of the Payee into shares
of
common stock, at the price of 3.5p per share, subject to adjustment, downwards
only, in the event that Common Stock or any equity instruments are issued at
a
price lower than 3.5p at any time. The convertible notes that were issued in
connection with these bridge loans were issued in reliance on the exemption
from
registration under Regulation S promulgated under the Securities Act of 1993,
as
amended.
Recent
Repurchases of Equity Securities
During
the fourth quarter of fiscal 2007, we did not repurchase any equity
securities.
Item
6. Management’s
Discussion and Analysis or Plan of Operation
Introduction
This
introduction is intended to provide context and better understanding of
Management’s Discussion and Analysis or Plan of Operation (“MD&A”) which
follows. Under the Interpretive Release promulgated in December 23, 2003 by
the
SEC, Elcom intends to endeavor, as much as possible, to explain to its
stockholders its comparative financial data contained in the MD&A section in
such a way as to make the information more understandable to the reader. We
intend to emphasize important historical and current events or other information
that it believes are appropriate or necessary to an understanding of our
financial comparisons.
RESULTS
OF OPERATIONS
The
following table sets forth various items of operating results for each of the
years in the two-year period ended December 31, 2007 (in thousands):
|
2007
|
2006
|
||||||
|
Net
revenues
|
$
|
5,377
|
$
|
3,218
|
|||
|
Gross
profit
|
4,179
|
2,546
|
|||||
|
Selling,
general and administrative expenses
|
7,480
|
8,156
|
|||||
|
Research
and development expenses
|
|
1,231
|
|||||
|
Operating
loss
|
(4,067
|
)
|
(6,841
|
)
|
|||