Item 1.
Financial Statements
|
TANK
SPORTS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED BALANCE
SHEETS
|
||||||||
|
May
31,
|
February
29,
|
|||||||
|
|
|
|||||||
|
(Unaudited)
|
(Audited)
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT
ASSETS
|
||||||||
|
Cash
and cash equivalents
|
$ | 3,396,084 | $ | 2,889,820 | ||||
|
Accounts
receivable, net
|
160,972 | 134,863 | ||||||
|
Prepaid
expenses and other assets
|
56,263 | 68,184 | ||||||
|
Purchase
advances
|
344,586 | 276,380 | ||||||
|
Due
from related parties
|
3,450,788 | 2,910,379 | ||||||
|
Inventory
|
2,901,996 | 3,999,891 | ||||||
|
Assets
from discontinued operations
|
- | 215,579 | ||||||
|
Total
Current Assets
|
10,310,689 | 10,495,096 | ||||||
|
PROPERTY
AND EQUIPMENT, NET
|
1,876,028 | 1,929,197 | ||||||
|
DEPOSIT
|
25,616 | 25,616 | ||||||
|
INVESTMENT
IN EQUITY
|
47,335 | 55,096 | ||||||
|
INTANGIBLE
ASSETS
|
||||||||
|
Trademark,
net
|
2,999 | 2,812 | ||||||
|
Licenses
and permits
|
1,211,027 | 1,184,090 | ||||||
|
Land
right, net
|
3,950,398 | 3,870,978 | ||||||
|
Goodwill
|
1,178,492 | 1,178,492 | ||||||
|
Total
Intangible Assets
|
6,342,916 | 6,236,372 | ||||||
|
TOTAL
ASSETS
|
$ | 18,602,584 | $ | 18,741,377 | ||||
|
LIABILITIES AND STOCKHOLDERS'
EQUITY
|
||||||||
|
CURRENT
LIABILITIES
|
||||||||
|
Accounts
payable and accrued expenses
|
$ | 2,816,756 | $ | 2,610,576 | ||||
|
Notes
payable
|
1,500,000 | 2,000,740 | ||||||
|
Loans
Payable
|
8,266,052 | 7,949,633 | ||||||
|
Customer
deposits
|
387,152 | 162,578 | ||||||
|
Deferred
Revenue
|
14,182 | - | ||||||
|
Other
payable
|
132,378 | 131,385 | ||||||
|
Due
to related parties
|
5,022,291 | 4,749,163 | ||||||
|
Shares
to be issued
|
- | 1,520,000 | ||||||
|
Liabilities
from discontinued operations
|
- | 76,300 | ||||||
|
Total
Current Liabilities
|
18,138,811 | 19,200,375 | ||||||
|
LONG-TERM
LIABILITIES
|
||||||||
|
Loans
payable
|
178,967 | 203,067 | ||||||
|
MINORITY
INTEREST
|
100,932 | 96,331 | ||||||
|
STOCKHOLDERS'
EQUITY (DEFICIT)
|
||||||||
|
Common
stock (authorized 200,000,000 shares, $0.001 par value, 40,335,114
and
|
||||||||
|
38,636,214
shares issued, 40,335,114 and 36,236,214 outstanding as of May 31,
2008
|
||||||||
|
and
February 29, 2008, respectively
|
40,436 | 38,636 | ||||||
|
Additional
paid in capital
|
7,441,888 | 5,823,688 | ||||||
|
Accumulated
deficit
|
(7,458,235 | ) | (6,788,710 | ) | ||||
|
Other
comprehensive income
|
410,493 | 282,039 | ||||||
|
Treasury
stock, at cost (238,769 and 108,618 shares at May 31, 2008
and
|
||||||||
|
February
29, 2008, respectively)
|
(250,708 | ) | (114,049 | ) | ||||
|
Total
Stockholders' Equity (Deficit)
|
183,874 | (758,396 | ) | |||||
|
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)
|
$ | 18,602,584 | $ | 18,741,377 | ||||
|
The
accompanying notes are an integral part of these consolidated financial
statements
|
|||||
|
TANK
SPORTS, INC. AND SUBSIDIARIES
|
||||||||
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||
|
Quarters
Ended May 31,
|
||||||||
|
|
|
|||||||
|
(unaudited)
|
||||||||
|
REVENUE,
NET
|
$ | 3,681,056 | $ | 3,883,151 | ||||
|
COST
OF REVENUE
|
3,222,726 | 3,025,060 | ||||||
|
Gross
profit
|
458,330 | 858,091 | ||||||
|
OPERATING
EXPENSES:
|
||||||||
|
Selling
expenses
|
241,975 | 200,201 | ||||||
|
General
and administrative expenses
|
869,245 | 1,140,653 | ||||||
|
Total
operating expenses
|
1,111,220 | 1,340,854 | ||||||
|
LOSS
FROM CONTINUING OPERATIONS
|
(652,890 | ) | (482,763 | ) | ||||