Interim Consolidated Financial Statements
1
Interim Consolidated Balance Sheets
F-1
Interim Consolidated Statements of Operations
F-2
Interim Consolidated Statements of Cash Flows
F-3
Notes to the Interim Consolidated Financial Statements
F-4
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
2
Item 3
Controls and Procedures
16
Part II. Other Information
Item 1.
Legal Proceedings
18
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
18
Item 3.
Defaults Upon Senior Securities
18
Item 4.
Submission of Matters to a Vote of Security Holders
18
Item 5.
Other Information
18
Item 6.
Exhibits
19
Signatures
20
PART I
FINANCIAL INFORMATION
Item 1.
Interim Consolidated Financial Statements and Notes to Interim Consolidated Financial Statements
General
The accompanying reviewed interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-QSB. Therefore, they do not include all information and footnotes necessary for a complete presentation of financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. Except as disclosed herein, there has been no material change in the information disclosed in the notes to the consolidated financial statements included in the Company's annual report on Form 10-KSB for the year ended June 30, 2007. In the opinion of management, all adjustments considered necessary for a fair presentation of the results of operations and financial position have been included and all such adjustments are of a normal recurring nature. Operating results for the nine months ended March 31, 2008 are not necessarily indicative of the results that can be expected for the year ending June 30, 2008.
1
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
(Unaudited)
(Expressed in US dollars)
March 31, 2008
Index
Interim Consolidated Balance Sheets
F 1
Statements of Interim Statement of Operations
F 2
Statements of Interim Statements of Cash Flows
F 3
Notes to the Interim Consolidated Financial Statements
F 4
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Interim Consolidated Balance Sheets
(Expressed in US dollars)
(Unaudited)
|
|
|
| March 31, | June 30, |
| 2008 | 2007 |
| $ | $ |
|
|
|
ASSETS |
|
|
|
|
|
Current Assets |
|
|
|
|
|
Cash and term deposit | 5,170,587 | 12,308,793 |
Marketable securities | 90,000 | - |
Taxes recoverable | 2,178,508 | 910,579 |
|
|
|
Total current assets | 7,439,095 | 13,219,372 |
|
|
|
Property and Equipment (Note 3) | 64,956 | 77,925 |
|
|
|
Total Assets | 7,504,051 | 13,297,297 |
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable | 116,248 | 520,483 |
|
|
|
|
|
|
Deferred tax liabilities | 1,383,726 | 1,479,933 |
|
|
|
Total Liabilities | 1,499,974 | 2,000,416 |
|
|
|
|
|
|
Going Concern (Notes 1) |
|
|
|
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
Common stock, 175,000,000 shares authorized, $0.001 par value, 71,636,357 shares issued and outstanding (June 30, 2007 66,849,969 shares) | 71,635 | 66,849 |
|
|
|
Additional paid-in capital | 38,303,969 | 35,243,212 |
|
|
|
Accumulated Comprehensive Loss | 16,000 | - |
|
|
|
Donated capital | 20,750 | 20,750 |
|
|
|
Deficit accumulated during the exploration stage | (32,408,277) | (24,033,930) |
|
|
|
Total stockholders equity | 6,004,077 | 11,296,881 |
|
|
|
Total Liabilities and Stockholders Equity | 7,504,051 | 13,297,297 |
|
|
|
The accompanying notes are an integral part of these interim consolidated financial statements
F-1
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Interim Consolidated Statements of Operations
(Expressed in US dollars)
(Unaudited)
|
|
|
|
|
| |
| Accumulated From March 1, 2004 (Date of Inception) To March 31, | For the 3 months Ended March 31 | For the 9 months Ended March 31 |
| ||
| 2008 | 2008 | 2007 | 2008 | 2007 | |
| $ | $ | $ | $ | $ | |
|
|
|
|
|
| |
Revenue | - | - | - | - | - | |
|
|
|
|
|
| |
|
|
|
|
|
| |
Expenses |
|
|
|
|
| |
|
|
|
|
|
| |
Advertising | 8,720 | - | - | - | - | |
Amortization | 20,172 | 4,323 | 2,101 | 12,969 | 2,435 | |
Donated services and expenses | 18,750 | - | - | - | - | |
Foreign currency transaction (gain) loss | (675,332) | 3,455 | (57,837) | (202,457) | 18,824 | |
General and administrative | 1,859,445 | 353,136 | 3,978,047 | 792,660 | 508,021 | |
Impairment loss on mineral properties | 7,488,508 | - | 1,222,985 | 1,250,560 | 1,776,831 | |
Mineral exploration | 7,467,358 | 673,476 | 1,324,067 | 4,086,431 | 2,235,985 | |
Professional fees | 1,099,819 | 67,300 | 270,323 | 334,231 | 533,025 | |
Stock based compensation (Note 7) | 14,487,459 | - | - | 2,629,983 | 6,383,225 | |
|
|
|
|
|
| |
Loss from operations | 31,774,899 | 1,101,690 | 6,739,686 | 8,904,377 | 11,458,346 | |
|
|
|
|
|
| |
Other income |
|
|
|
|
| |
Interest income | (567,608) | (46,226) | - | (260,383) | - | |
Other income | (182,740) | (8,900) | - | (173,440) | - | |
|
|
|
|
|
| |
Total loss before provision for income taxes | 31,024,551 | 1,046,564 | 6,739,686 | 8,470,554 | 11,458,346 | |
Income tax expense (recovery) | 1,383,726 | (55,408) | - | (96,207) | - | |
|
|
|
|
|
| |
Net loss | 32,408,277 | 991,156 | 6,739,686 | 8,374,347 | 11,458,346 | |
Unrealized gain from investments in marketable securities | (16,000) | (2,000) | - | (16,000) | - | |
|
|
|
|
|
| |
Comprehensive loss | 32,392,277 | 989,156 | 6,739,686 | 8,358,347 | 11,458,346 | |
|
|
|
|
|
| |
|
|
|
|
|
| |
Net Loss Per Share Basic and Diluted | - | (0.01) | (0.10) | (0.12) | (0.27) | |
|
|
|
|
|
| |
Weighted Average Shares Outstanding | - | 71,636,357 | 66,778,183 | 68,682,452 | 42,293,915 | |
|
|
|
|
|
| |
The accompanying notes are an integral part of these interim consolidated financial statements
F - 2
Uranium Star Corp.
Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Consolidated Interim Statements of Cash Flows
(Expressed in US dollars)
(Unaudited)
| Accumulated From March 1, 2004 (Date of Inception) To March 31, | For the 9 months Ended March 31 | ||
| 2008 | 2008 | 2007 | |
| $ | $ | $ | |
Operating Activities |
|
|
| |
|
|
|
| |
Net loss | (32,408,277) | (8,374,347) | (11,458,346) | |
|
|
|
| |
Adjustments to reconcile net loss to net cash used in operating activities |
|
|
| |
Amortization | 20,172 | 12,969 | 2,435 | |
Non-cash proceeds received | (74,000) | (74,000) | - | |
Donated services expenses | 20,750 | - | - | |
Deferred tax expense (recovery) | 1,383,726 | (96,207) | - | |
Impairment loss on mineral properties | 7,488,508 | 1,250,560 | 1,776,831 | |
Stock-based compensation | 14,487,459 | 2,629,983 | 6,383,225 | |
|
|
|
| |
Change in operating assets and liabilities |
|
|
| |
Prepaid expenses | - | - | 7,060 | |
Accounts payable and accrued liabilities | 116,250 | (404,235) | 77,500 | |
Taxes recoverable | (2,178,508) | (1,267,929) | (14,109) | |
Due to related parties | - | - | (115,421) | |
Exploration advances | - | - | (65,487) | |
|
|
|
| |
Net Cash Used in Operating Activities | (11,143,921) | (6,323,206) | (3,406,312) | |
|
|
|
| |
Investing Activities |
|
|
| |
|
|
|
| |
Mineral property acquisition costs | (899,845) | (815,000) | (46,275) | |
Purchase of property and equipment | (85,129) | - | (38,683) | |
|
|
|
| |
Net Cash Used in Investing Activities | (984,974) | (815,000) | (84,958) | |
|
|
|
| |
Financing Activities |
|
|
| |
|
|
|
| |
Proceeds from promissory note | 255,000 | - | - | |
Proceeds from issuance of common stock - net | 17,044,482 | - | 16,384,912 | |
|
|
|
| |
Net Cash Provided By Financing Activities | 17,299,482 | - | 16,384,912 | |
|
|
|
| |
Increase (Decrease) in Cash and Cash Equivalents | 5,170,687 | (7,138,206) | 12,893,642 | |
|
|
|
| |
Cash and Cash Equivalents Beginning of Year | - | 12,308,793 | 555,817 | |
|
|
|
| |
Cash and Cash Equivalents End of Year | 5,170,587 | 5,170,587 | 13,449,459 | |
|
|
|
| |
|
|
|
| |
Non-cash Investing and Financing Activities |
|
|
| |
Issuance of common stock for mineral properties | 3,838,850 | 375,000 | 1,630,000 | |
Issuance of common stock for services | 4,523,125 | 595,000 | 783,000 | |
|
|
|
| |
Supplemental Disclosure |
|
|
| |
Interest Paid | - | - | - | |
Income taxes paid | - | - | - | |
|
|
|
| |
The accompanying notes are an integral part of these interim consolidated financial statements
F-3
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
1.
Exploration Stage Company
The Company was incorporated in the State of Nevada on March 1, 2004. The Company is an Exploration Stage Company, as defined by Statement of Financial Accounting Standard ("SFAS") No.7 "Accounting and Reporting by Development Stage Enterprises". On December 11, 2007 the Company incorporated a subsidiary, Uranium Star (Mauritius) Ltd., in the country of Mauritius. The Company's principal business is the acquisition and exploration of mineral resources. The Company has not presently determined whether its properties contain mineral reserves that are economically recoverable.
These consolidated interim financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company has never generated revenues since inception and has never paid any dividends and is unlikely to pay dividends or generate earnings in the immediate or foreseeable future. The continuation of the Company as a going concern is dependent upon the continued financial support from its stockholders, the ability of the Company to obtain necessary equity financing to continue operations, confirmation of the Company's interests in the underlying properties, and the attainment of profitable operations. As at March 31, 2008, the Company has never generated any revenue and has accumulated losses of $32,408,277 since inception. These factors raise substantial doubt regarding the Company's ability to continue as a going concern. These consolidated interim financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
2.
Summary of Significant Accounting Policies
a)
Principals of Consolidation and Basis of Presentation
The accompanying consolidated interim financial statements include the accounts of Uranium Star Corp. and its wholly owned subsidiary, Uranium Star (Mauritius) Ltd. All inter-company accounts and transactions have been eliminated on consolidation. These consolidated interim financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States, and are expressed in US dollars. The Company's fiscal year end is June 30.
b)
Use of Estimates
The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
c)
Basic and Diluted Net Income (Loss) Per Share
The Company computes net income (loss) per share in accordance with SFAS No. 128, "Earnings per Share". SFAS No. 128 requires presentation of both basic and diluted earnings (loss) per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net income (loss) available to common stockholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options or warrants. Diluted EPS excludes all dilutive potential shares if their effect is anti dilutive. Basic and diluted EPS is computed using the weighted average number of common shares outstanding. Diluted EPS and the weighted average number of common shares exclude all dilutive potential shares since their effect is anti dilutive. Shares underlying these securities totaled approximately 48,249,250 as of March 31, 2008.
d)
Comprehensive Income (Loss)
SFAS No. 130, "Reporting Comprehensive Income", establishes standards for the reporting and display of comprehensive income, its components and accumulated balances. As at March 31, 2008, the Company's only component of other comprehensive income is unrealized gains on marketable securities.
F - 4
Uranium Star Corp
(Formerly Yukon Resources Corp)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
2.
Summary of Significant Accounting Policies (continued)
e)
Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.
f)
Marketable Securities
The Company classifies and accounts for debt and equity securities in accordance with Financial Accounting Standards Board FASB No. 115, "Accounting for Certain Investments in Debt and Equity Securities". The Company has classified all of its marketable securities as available for sale, thus securities are recorded at fair market value and any associated unrealized gain or loss, net of tax, is included as a separate component of stockholders equity, Accumulated Other Comprehensive Income.
g)
Property and Equipment
Property and equipment is stated at cost, less accumulated amortization, and consists of computer hardware and exploration equipment. Amortization of computer hardware is computed using the straight line method over three years and exploration equipment is amortized over 5 years on a straight line basis.
h)
Mineral Property and Exploration Costs
The Company has been in the exploration stage since its inception on March 1, 2004, and has not yet realized any revenues from its planned operations. It is primarily engaged in the acquisition and exploration of mining properties. Mineral property exploration costs are expensed as incurred. Mineral property acquisition costs are initially capitalized when incurred using the guidance in EITF 04 02, "Whether Mineral Rights Are Tangible or Intangible Assets". The Company assesses the carrying costs for impairment under SFAS No. 144, "Accounting for Impairment or Disposal of Long Lived Assets" at each fiscal quarter end. When it has been determined that a mineral property can be economically developed as a result of establishing proven and probable reserves, the costs then incurred to develop such property, are capitalized. Such costs will be amortized using the units of production method over the estimated life of the probable reserve. If mineral properties are subsequently abandoned or impaired, any capitalized costs will be charged to operations.
i)
Long Lived Assets
In accordance with the Financial Accounting Standards Board FASB SFAS No. 144, "Accounting for the Impairment or Disposal of Long Lived Assets", the carrying value of intangible assets and other long lived assets is reviewed on a regular basis for the existence of facts or circumstances that may suggest impairment. The Company recognizes impairment when the sum of the expected undiscounted future cash flows is less than the carrying amount of the asset. Impairment losses, if any, are measured as the excess of the carrying amount of the asset over its estimated fair value.
j)
Financial Instruments
The fair value of cash and cash equivalents and accounts payable were estimated to approximate their carrying values due to the immediate or short term maturity of these financial instruments. The Company's operations are in Canada which results in exposure to market risks from changes in foreign currency rates. The financial risk is the risk to the Company's operations that arise from fluctuations in foreign exchange rates and the degree of volatility of these rates. Currently, the Company does not use derivative instruments to reduce its exposure to foreign currency risk.
k)
Interim Consolidated Financial Statements
These unaudited interim consolidated financial statements have been prepared on the same basis as the annual financial statements and in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary to present fairly the Company's financial position, results of operations and cash flows for the periods shown. The results of operations for such periods are not necessarily indicative of the results expected for a full year or for any future period.
F - 5
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)
l)
Foreign Currency Translation
The Company's functional and reporting currency is the United States dollar. Monetary assets and liabilities denominated in foreign currencies are translated in accordance with SFAS No. 52 "Foreign Currency Translation", using the exchange rate prevailing at the balance sheet date. Gains and losses arising on settlement of foreign currency denominated transactions or balances are included in the determination of income. Foreign currency transactions are primarily undertaken in Canadian dollars. The Company has not, to the date of these consolidated interim financial statements, entered into derivative instruments to offset the impact of foreign currency fluctuations.
m)
Stock Based Compensation
Prior to July 1, 2005, the Company accounted for stock based awards under the recognition and measurement provisions of Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" using the intrinsic value method of accounting, under which compensation expense was only recognized if the exercise price of the Company's employee stock options was less than the market price of the underlying common stock on the date of grant. Effective July 1, 2005, the Company adopted the fair value recognition provisions of SFAS No. 123R "Share Based Payments", using the modified retrospective transition method. The Company had not issued any stock options or share based payments prior to July 1, 2005. Accordingly, there was no effect on the Company's reported loss from operations, cash flows or loss per share as a result of adopting SFAS No 123R.
n)
Income Taxes
Potential benefits of income tax losses are not recognized in the accounts until realization is more likely than not. The Company has adopted SFAS No. 109 "Accounting for Income Taxes" as of its inception. Pursuant to SFAS No. 109 the Company is required to compute tax asset benefits for net operating losses carried forward. Potential benefits of net operating losses have not been recognized in these consolidated interim financial statements because the Company cannot be assured it is more likely than not it will utilize the net operating losses carried forward in future years.
In July 2006, FASB issued Interpretation No. 48," Accounting for Uncertainty in Income Taxes an interpretation of FASB Statement No. 109" ) ("FIN 48"), which prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 seeks to reduce the diversity in practice associated with certain aspects of the recognition and measurement related to accounting for income taxes. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company adopted the provisions of FIN 48 on July 1, 2007. The Company recognized no material adjustment in the liability for unrecognized income tax benefits as a result of the adoption, and at the adoption date of July 1, 2007 there were no unrecognized tax benefits that would affect the effective tax rate if recognized. At March 31, 2008 the Company had no unrecognized tax benefits. Management does not believe unrecognized tax benefits will significantly change within twelve months of the reporting date. Interest and penalties are related to income tax matters are recognized in income tax expense. As of March 31, 2008 there is no accrued interest related to uncertain tax positions.
F -6
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
2. Summary of Significant Accounting Policies (continued)
o)
Recent Accounting Pronouncements
In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements". The objective of SFAS 157 is to increase consistency and comparability in fair value measurements and to expand disclosures about fair value measurements. SFAS 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. The provisions of SFAS No. 157 are effective for fair value measurements made in fiscal years beginning after November 15, 2007. The adoption of this statement is not expected to have a material effect on the Company's future reported financial position or results of operations.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits companies to measure financial instruments and certain other items at fair value. The objective of this statement is to improve financial reporting by providing companies with the opportunity to mitigate volatility in reported earnings caused by measuring related assets and liabilities differently without having to apply complex hedge accounting provisions. SFAS No. 159 is expected to expand the use of fair value measurement for accounting for financial instruments. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007. The adoption of this statement is not expected to have a material effect on the Company's future reported financial position or results of operations.
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations (SFAS No. 141(R)). SFAS No. 141(R) requires recognition and measurement of the identifiable assets acquired, the liabilities assumed, and any non-controlling interest in a business combination, goodwill acquired or a gain from a bargain purchase. The Statement is effective for fiscal years beginning on or after December 15, 2008 and is to be applied prospectively. Earlier adoption is not permitted. The Company is currently evaluating the impact of the adoption of SFAS No. 141(R).
In December 2007, the FASB issued SAFS No. 160, Noncontrolling Interests in Consolidated Financial Statements (SFAS No. 160). SFAS No. 160 amends Accounting Research Bulletin 51 and establishes accounting and reporting standards for the noncontrolling interest in a subsidiary. The Statement requires that consolidated net income reflect the amounts attributable to both the parent and the noncontrolling interest, and also includes additional disclosure requirements. The Statement is effective for fiscal years beginning on or after December 15, 2008 and is to be applied prospectively as of the beginning of the fiscal year in which the Statement is initially applied, except for the presentation and disclosure requirements which shall be applied retrospectively for all periods presented. Earlier adoption is not permitted. The Company is currently evaluating the impact of the adoption of SFAS No. 160.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities ("SFAS No. 161"). SFAS No. 161 amends and expands the disclosure requirements of FASB Statement 133, Accounting for Derivative Instruments and Hedging Activities ("SFAS No. 133") to require qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit risk-related contingent features in derivative agreements. The Statement is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. Early application is encouraged. The Company is currently evaluating the impact of the adoption of SFAS No. 161.
F - 7
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
3.
Property and Equipment
|
|
| March 31, | June 30, |
|
| Accumulated | 2008 | 2007 |
| Cost | Amortization | Net carrying value | |
| $ | $ | $ | $ |
|
|
|
|
|
Computer Equipment | 2,001 | 1,613 | 388 | 888 |
Exploration equipment | 83,128 | 18,560 | 64,568 | 77,037 |
|
|
|
|
|
| 85,129 | 20,173 | 64,956 | 77,925 |
4.
Related Party Transactions
a)
The Company incurs $3,000 per month in fees from a company related by common management for office administration and rent expense, on a month to month basis. Total rent expense for the nine months ended March 31, 2008 was $27,000 (March 31, 2007 - $12,500).
b)
For the nine months ended March 31, 2008, the Company incurred a total of $271,500 (March 31, 2007- $146,185) in consulting fees to directors, officers and a relative of a director.
c)
For the nine months ended March 31, 2008, the Company issued 2,425,000 common shares to directors, officers and a relative of a director for their services at a fair value of $485,000.
d)
For the nine months ended March 31, 2008, the Company granted 3,425,000 stock options to directors, officers and a relative of a director.
Related party transactions are in the normal course of business and are measured at the exchange value as agreed to between the related parties.
5.
Mineral Properties
a)
The Company entered into an agreement dated May 14, 2004 with the former President of the Company to acquire a 100% interest in seven mineral claims located in the Cariboo Mining Division, British Columbia, Canada, in consideration for the issuance of 7,500,000 shares of common stock. The claims are registered in the name of the former President, who has executed several trust agreements whereby the former President agreed to hold the claims in trust on behalf of the Company.
b)
The Company entered into an agreement dated August 1, 2005 to acquire a 100% interest in two mineral claims located in the Cariboo Mining Division, British Columbia, Canada, in consideration for $4,000 (paid) and the issuance of 300,000 shares of common stock (issued) with a fair value of $30,300. On December 10, 2007, the Company divested of the property for gross proceeds of $1,000.
F - 8
Uranium Star Corp.
(Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
5.
Mineral Properties - (continued)
c)
The Company entered into a letter of intent dated March 10, 2006, for an option to acquire a 100% interest in 20 mineral claims located in Finland. The letter of intent is to be replaced by a formal agreement. The Company paid $50,000 and upon the exercise of the option on August 25, 2006 issued 500,000 shares of common stock pursuant to the Finnish mineral property agreement. The cost of the mineral property was initially capitalized. The Company recognized a cumulative impairment loss of $460,000 in fiscal 2007. The Company, after evaluation of its exploration commitments on hand, decided not to proceed with exploration activities in Finland and accordingly abandoned its reservation claims.
d)
The Company entered into a binding letter of intent dated May 2, 2006, for an option to acquire a 75% interest in 200 claims located in northern Quebec, Canada. The vendor has the right and option to sell an additional 25% undivided interest in the property. This agreement is subject to a royalty agreement dated May 27, 1992, as amended November 3, 1993. The vendor had acquired a 100% interest in the property, subject to a 1% net smelter royalty (NSR) on certain claims, and a 0.5% NSR on other claims. The vendor has the right to buy back half of the 1% NSR for $200,000 and half of the 0.5% NSR for $100,000. In order to exercise its option, the Company must issue 2,000,000 shares of common stock and 2,000,000 warrants, exercisable at $1.00 per share on or before June 1, 2009; and incur aggregate exploration expenditures in the amount of $2,000,000 on the property on or before August 31, 2008 (the "Earn In" period). The Company has issued the 2,000,000 shares of common stock and warrants relating to the agreement, and incurred aggregate exploration expenditures of $6,742,021 as at March 31, 2008.
During the Earn In period, the vendor will have the additional option to sell its remaining 25% for 1,000,000 common shares and 1,000,000 warrants of the Company. On February 28, 2007, the vendor exercised the option to sell the remaining 25% interest in the property, as such the Company issued 1,000,000 shares of common stock valued at $1,219,000 and 1,000,000 warrants valued at $752,985.
On August 15, 2006, the Company acquired an additional nineteen mineral claims contiguous to the property in consideration for a payment of $5,385 (CAD$6,000) as an acquisition fee, 150,000 common shares valued at $103,500 and 75,000 warrants valued at $34,961. These shares and warrants were issued on October 4, 2006. During the year ended June 30, 2007, the Company recognized an impairment loss of $143,846, as it had not yet been determined whether there were proven or probable reserves on the property. As at March 31, 2008, the cumulative impairment loss is $143,846.
e)
On August 9, 2006, the Company acquired 69 mineral claims located within the Workman Creek Uranium District of central Arizona, and paid $52,244 in property and staking costs. On September 4, 2007, the Company entered into an agreement to sell the 69 claims within the Workman Creek Uranium District of Central Arizona to Hawk Uranium Inc., a public company listed on the TSX Venture Exchange. The Company received 200,000 common shares of Hawk Uranium Inc. which is the sale price as contemplated in the sale agreement.
f)
On August 22, 2007, the Company entered into a joint venture agreement with Madagascar Minerals and Resources sarl ("Madagascar"), a company incorporated under the laws of Madagascar. The joint venture is established with the Company owning a 75% undivided interest and Madagascar the remaining 25% interest. The consideration paid to Madagascar to acquire the 75% stake in the joint venture consists of a signing fee of $15,000, a payment of $750,000, and the issuance of 1,250,000 common shares and 500,000 share purchase warrants of the Company all within 30 days of the properties vesting in the joint venture. Each share purchase warrant is exercisable at $1.00 per share for a period of 2 years from the date of issuance. On December 10, 2007, the Company issued 1,250,000 common shares valued at $375,000 based on the prevailing quoted market price of $0.30 per share and 500,000 share purchase warrants valued at $60,560 using the Black-Scholes pricing model. Accordingly the Company recognized an impairment loss of $1,200,560, as it has not yet been determined whether there are proven or probable reserves on the property.
F - 9
Uranium Star Corp.
Formerly Yukon Resources Corp.)
(An Exploration Stage Company)
Notes to the Interim Consolidated Financial Statements
March 31, 2008
(Expressed in US dollars)
(Unaudited)
5.
Mineral Properties - (continued)
The properties vesting in the joint venture are comprised of mineral permits consisting of 36 "squares" with each square representing approximately 26.5 sq. kilometers. The properties are located in the District of Toliara and are referenced as TN 12,306, P(R); TN 12,814, P(R); TN 12,887 P(R); TN 12,888 P(R); TN 13,020 P(R); TN 13,021 P(R) as issued by the Bureau de Cadastre Minier de Madagascar ("BCMM") pursuant to the Mining Code 1999 (as amended) and its implementing decrees.
The joint venture will operate under the name "Three Horses joint venture". The Company will be responsible for all costs in connection with the joint venture until completion of a bankable feasibility report is prepared establishing that such ore body is of sufficient size and grade to justify development of a mine. Madagascar will assist in obtaining all necessary approvals relating to exploration permits, permission and exploitation rights from local and governmental agencies and institutions with regulatory and statutory authority at the expense of the Company. The Company will act as the operator of the joint venture with exclusive rights to direct and manage all exploration and other activities.
Following completion of the feasibility report, each party to the joint venture will make their contributions pari passu. In the event that one or other of the parties is unable to make their contribution to funding, their shareholdings will be diluted accordingly. In the event a shareholder's shareholding is diluted below 10% the remaining shareholding will be exchanged for a 2% net smelter return ("NSR"). The NSR may be acquired by the remaining shareholder at a price of $1,000,000 in cash or shares of the Company for the first 1% and at a price of $1,500,000 in cash or shares of the Company for the second 1%.
In the event either party to the joint venture or its associates acquires any squares within a perimeter of 10 kilometers, such squares acquired become part of the existing property and such property will be held by the joint venture. Madagascar will have the right of first refusal on any dropped squares.
The Company can terminate the joint venture agreement on giving 60 days written notice. This notice shall be given to Madagascar who has a first right of refusal over the properties. Upon termination of the agreement, neither the Company (including any of its direct or indirect subsidiaries) nor Madagascar shall have any further obligations or liabilities to each other under this agreement.
g)