Williamette Valley Vineyard - Recent Material Event
Part 1 FINANCIAL
INFORMATION
Item 1 FINANCIAL
STATEMENTS
WILLAMETTE VALLEY VINEYARDS, INC.
Balance Sheet
|
|
|
September 30,
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
2,239,624
|
|
$
|
1,612,470
|
|
|
Accounts
receivable trade, net
|
|
1,036,711
|
|
1,609,697
|
|
|
Inventories
|
|
6,968,523
|
|
6,751,927
|
|
|
Prepaid expenses
and other current assets
|
|
426,264
|
|
107,743
|
|
|
Deferred income
taxes
|
|
100,000
|
|
107,000
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
10,771,122
|
|
10,188,837
|
|
|
|
|
|
|
|
|
|
Vineyard
development cost, net
|
|
1,474,340
|
|
1,538,002
|
|
|
Property and
equipment, net
|
|
4,143,959
|
|
3,985,680
|
|
|
Note receivable
|
|
250,000
|
|
|
|
|
Debt issuance
costs, net
|
|
22,894
|
|
28,258
|
|
|
Other assets
|
|
59,531
|
|
57,667
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
16,721,846
|
|
$
|
15,798,444
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Current portion
of long term debt
|
|
$
|
251,437
|
|
$
|
251,437
|
|
|
Accounts payable
|
|
1,420,115
|
|
945,741
|
|
|
Accrued expenses
|
|
391,404
|
|
392,952
|
|
|
Income taxes
payable
|
|
|
|
305,608
|
|
|
Grapes payable
|
|
94,352
|
|
481,590
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
2,157,308
|
|
2,377,328
|
|
|
|
|
|
|
|
|
|
Long-term debt,
less current portion
|
|
1,044,718
|
|
1,237,571
|
|
|
Deferred rent
liability
|
|
215,690
|
|
190,951
|
|
|
Deferred gain
|
|
386,048
|
|
410,119
|
|
|
Deferred income
taxes
|
|
222,000
|
|
242,000
|
|
|
|
|
|
|
|
|
|
Total
liabilities
|
|
4,025,764
|
|
4,457,969
|
|
|
|
|
|
|
|
|
|
Shareholders
equity
|
|
|
|
|
|
|
Common stock, no
par value - 10,000,000 shares authorized, 4,807,102 and 4,793,027 shares
issued and outstanding at September 30, 2007 and December 31, 2006
|
|
8,269,258
|
|
7,935,829
|
|
|
Retained
earnings
|
|
4,426,824
|
|
3,404,646
|
|
|
|
|
|
|
|
|
|
Total
shareholders equity
|
|
12,696,082
|
|
11,340,475
|
|
|
|
|
|
|
|
|
|
Total
liabilities and shareholders equity
|
|
$
|
16,721,846
|
|
$
|
15,798,444
|
|
The accompanying notes
are an integral part of this financial statement.
WILLAMETTE VALLEY VINEYARDS, INC.
Statement of Operations
(unaudited)
|
|
|
Three months ended
|
|
Nine Months ended
|
|
|
|
|
September 30,
|
|
September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
|
|
|
|
|
|
|
|
Case revenue
|
|
$
|
4,247,388
|
|
$
|
3,293,144
|
|
$
|
11,551,376
|
|
$
|
10,414,158
|
|
|
Facility Lease
|
|
2,981
|
|
14,899
|
|
20,567
|
|
32,485
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net
revenues
|
|
4,250,369
|
|
| |