| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
- |
(1,128) |
(684) |
(165) |
(122) |
| Depreciation |
- |
- |
- |
- |
- |
| Amortization |
- |
- |
- |
- |
- |
| Amortization of Intagibles |
- |
- |
- |
- |
- |
| Deferred Income Taxes |
N/A |
N/A |
- |
- |
- |
| Operating Gains/Losses |
- |
(337) |
- |
- |
- |
| Extraordinary Gains/Losses |
- |
- |
- |
- |
- |
| Decrease in Receivables |
- |
- |
- |
- |
- |
| Decrease in Inventories |
- |
- |
- |
- |
- |
| Decrease in Prepaid Expenses |
- |
(17) |
10 |
- |
4 |
| Decrease in Other Current Assets |
- |
(4) |
- |
- |
- |
| Increase in Payables |
- |
- |
(20) |
32 |
(4) |
| Increase in Other Current Liabilities |
- |
458 |
379 |
117 |
103 |
| Decrease in Other Working Capital |
- |
100 |
- |
- |
- |
| Other Non-Cash Items |
- |
N/A |
170 |
- |
- |
| Net Cash from Continuing Operations |
- |
(263) |
(145) |
(16) |
(20) |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
- |
(263) |
(145) |
(16) |
(20) |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
- |
- |
- |
| Sale of Long Term Investments |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
N/A |
- |
- |
- |
| Purchase of Property, Plant, Equipment |
- |
N/A |
(356) |
- |
- |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
N/A |
- |
- |
- |
| Other Investment Changes, Net |
- |
N/A |
- |
- |
- |
| Cash from Investing Activities |
- |
- |
(356) |
- |
- |
| Cash from Discontinued Investing Activities |
- |
- |
- |
- |
- |
|
| Issuance of Debt |
- |
- |
13 |
7 |
29 |
| Issuance of Capital Stock |
- |
250 |
505 |
- |
- |
| Repayment of Debt |
- |
- |
(18) |
- |
- |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
- |
N/A |
- |
- |
- |
| Cash from Financing Activities |
- |
263 |
501 |
7 |
29 |
| Cash from Discontinued Financing Activities |
- |
- |
- |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
- |
0 |
(0) |
(9) |
9 |
|
| Cash at Beginning of Year |
- |
- |
0 |
9 |
0 |
| Cash at End of Period |
- |
0 |
- |
0 |
9 |
| Foreign Sales |
- |
- |
N/A |
N/A |
N/A |
| Domestic Sales |
- |
- |
N/A |
N/A |
N/A |