|
Balance Sheet for
3DIcon Corporation .
(TDCP)
|
|
|
|
|
After Hours:
$ 0.0256
|
-0.0005 (-1.92%)
|
Volume: 130 k
|
4:06 PM EDT May 21, 2013
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
1 |
18 |
367 |
1 |
48 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
- |
- |
- |
- |
- |
| Accounts Receivable |
78 |
17 |
7 |
- |
- |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
- |
| Receivables |
78 |
17 |
7 |
- |
- |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
- |
| Prepaid Expenses |
- |
35 |
22 |
11 |
16 |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Assets |
13 |
- |
- |
- |
- |
| Total Current Assets |
92 |
70 |
396 |
12 |
65 |
| Land and Improvements |
- |
- |
- |
- |
- |
| Buildings and Improvement |
- |
- |
- |
- |
- |
| Machinery, Furniture and Equipment |
- |
- |
- |
- |
- |
| Construction in Progress |
- |
- |
- |
- |
- |
| Fixed Assets, Other |
4 |
10 |
16 |
19 |
32 |
| Fixed Assets, Total |
4 |
10 |
16 |
19 |
32 |
| Gross Fixed Assets |
4 |
10 |
16 |
19 |
32 |
| Accumulated Depreciation |
- |
- |
- |
- |
- |
| Net Fixed Assets |
4 |
10 |
16 |
19 |
32 |
| Intangibles |
- |
- |
- |
- |
- |
| Cost in Excess |
- |
- |
- |
- |
- |
| Non-Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Current Assets |
2 |
2 |
2 |
34 |
74 |
| Total Non-Current Assets |
7 |
12 |
18 |
53 |
106 |
| Total Assets |
99 |
82 |
414 |
65 |
170 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
324 |
698 |
204 |
845 |
1,136 |
| Short Term Debt |
- |
- |
403 |
564 |
504 |
| Notes Payable |
661 |
- |
- |
- |
- |
| Accrued Expenses |
23 |
15 |
- |
- |
- |
| Accrued Liabilities |
23 |
15 |
543 |
296 |
66 |
| Deferred Revenues |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Liabilities |
0 |
17 |
- |
60 |
- |
| Total Current Liabilities |
1,009 |
730 |
1,150 |
1,764 |
1,707 |
| Long Term Debt |
74 |
113 |
401 |
93 |
675 |
| Deferred Income Tax |
- |
- |
- |
- |
- |
| Other Non-Current Liabilities |
486 |
486 |
490 |
- |
- |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
559 |
599 |
891 |
93 |
675 |
| Total Liabilities |
1,568 |
1,329 |
2,040 |
1,857 |
2,382 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
(1,469) |
(1,247) |
(1,626) |
(1,792) |
(2,212) |
| Common Par |
9 |
231 |
152 |
69 |
32 |
| Additional Paid in Capital |
17,045 |
14,944 |
12,323 |
10,716 |
8,767 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
(18,523) |
(16,421) |
(14,101) |
(12,577) |
(11,010) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
- |
- |
- |
- |
- |
| Total Capitalization |
(1,395) |
(1,133) |
(1,225) |
(1,699) |
(1,536) |
| Total Equity |
(1,469) |
(1,247) |
(1,626) |
(1,792) |
(2,212) |
| Total Liabilities & Shareholder's Equity |
99 |
82 |
414 |
65 |
170 |
| Cash Flow |
(2,186) |
(2,320) |
(1,501) |
(1,506) |
(3,612) |
| Working Capital |
(916) |
(660) |
(754) |
(1,752) |
(1,642) |
| Free Cash Flow |
(1,358) |
(1,119) |
(514) |
(540) |
(1,932) |
| Invested Capital |
(1,395) |
(1,133) |
(1,225) |
(1,699) |
(1,536) |
| Shares Outstanding - Common Class Only |
45,935 |
1,152,519 |
21,644 |
9,820 |
4,500 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
45,935 |
1,152,503 |
- |
- |
- |
| Total Common Shares Outstanding |
45,935 |
1,152,519 |
21,644 |
9,820 |
4,500 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
39,957 |
31,045 |
15,211 |
6,818 |
4,076 |
| Diluted Weighted Shares Outstanding |
39,957 |
31,045 |
15,211 |
6,818 |
4,076 |
|
|
|