|
Balance Sheet for
Aceto Corporation
(ACET)
|
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
24,862 |
28,664 |
30,850 |
57,761 |
46,515 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
1,518 |
943 |
335 |
541 |
548 |
| Accounts Receivable |
74,744 |
83,735 |
74,674 |
56,357 |
68,220 |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
2,979 |
5,373 |
11,004 |
- |
4,819 |
| Receivables |
77,723 |
89,108 |
85,678 |
56,357 |
73,039 |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
84,687 |
77,433 |
74,857 |
54,402 |
71,109 |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
84,687 |
77,433 |
74,857 |
54,402 |
71,109 |
| Prepaid Expenses |
2,231 |
1,720 |
1,969 |
1,006 |
817 |
| Current Deferred Income Taxes |
948 |
747 |
1,864 |
1,579 |
1,756 |
| Other Current Assets |
- |
- |
- |
- |
- |
| Total Current Assets |
191,969 |
198,615 |
195,553 |
171,646 |
193,784 |
| Land and Improvements |
1,995 |
2,042 |
1,842 |
233 |
280 |
| Buildings and Improvement |
9,098 |
8,559 |
5,069 |
3,613 |
3,599 |
| Machinery, Furniture and Equipment |
6,679 |
6,690 |
6,535 |
6,589 |
1,140 |
| Construction in Progress |
- |
- |
- |
- |
- |
| Fixed Assets, Other |
- |
- |
- |
3,752 |
5,321 |
| Fixed Assets, Total |
17,772 |
17,291 |
13,446 |
14,187 |
10,340 |
| Gross Fixed Assets |
17,772 |
17,291 |
13,446 |
14,187 |
10,340 |
| Accumulated Depreciation |
(6,067) |
(5,196) |
(6,533) |
(6,186) |
(6,033) |
| Net Fixed Assets |
11,705 |
12,095 |
6,913 |
8,001 |
4,307 |
| Intangibles |
45,251 |
50,658 |
12,360 |
11,518 |
5,421 |
| Cost in Excess |
33,495 |
33,625 |
1,730 |
1,861 |
1,987 |
| Non-Current Deferred Income Taxes |
4,719 |
3,477 |
2,419 |
2,366 |
4,098 |
| Other Non-Current Assets |
12,141 |
13,195 |
12,876 |
10,072 |
12,646 |
| Total Non-Current Assets |
107,311 |
113,050 |
36,298 |
33,818 |
28,459 |
| Total Assets |
299,280 |
311,665 |
231,851 |
205,464 |
222,243 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
42,007 |
44,614 |
39,970 |
25,126 |
43,480 |
| Short Term Debt |
6,713 |
6,247 |
- |
- |
- |
| Notes Payable |
- |
- |
- |
- |
500 |
| Accrued Expenses |
19,230 |
- |
- |
- |
19,948 |
| Accrued Liabilities |
19,230 |
22,469 |
15,907 |
20,739 |
- |
| Deferred Revenues |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
(1,777) |
306 |
1,070 |
1,072 |
1,070 |
| Other Current Liabilities |
5,691 |
9,550 |
17,682 |
- |
- |
| Total Current Liabilities |
73,641 |
83,186 |
74,629 |
46,937 |
64,998 |
| Long Term Debt |
39,052 |
48,750 |
550 |
9,017 |
7,034 |
| Deferred Income Tax |
8 |
51 |
- |
491 |
1,751 |
| Other Non-Current Liabilities |
18,576 |
18,857 |
17,028 |
7,451 |
7,578 |
| Minority Interest |
- |
- |
- |
- |
473 |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
57,636 |
67,658 |
17,578 |
16,959 |
16,836 |
| Total Liabilities |
131,277 |
150,844 |
92,207 |
63,896 |
81,834 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
168,003 |
160,821 |
139,644 |
141,568 |
140,409 |
| Common Par |
269 |
266 |
256 |
256 |
256 |
| Additional Paid in Capital |
64,071 |
62,329 |
53,686 |
56,767 |
56,832 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
102,344 |
90,713 |
86,958 |
85,450 |
81,778 |
| Treasury Stock |
- |
(230) |
(2,209) |
(8,430) |
(11,571) |
| Other Equity Adjustments |
1,319 |
7,743 |
953 |
7,525 |
13,114 |
| Total Capitalization |
207,055 |
209,571 |
140,194 |
150,585 |
147,443 |
| Total Equity |
168,003 |
160,821 |
139,644 |
141,568 |
140,409 |
| Total Liabilities & Shareholder's Equity |
299,280 |
311,665 |
231,851 |
205,464 |
222,243 |
| Cash Flow |
16,981 |
14,470 |
9,377 |
10,495 |
15,851 |
| Working Capital |
118,328 |
115,429 |
120,924 |
124,709 |
128,786 |
| Free Cash Flow |
11,445 |
(62,857) |
(28,584) |
14,891 |
8,014 |
| Invested Capital |
207,055 |
209,571 |
140,194 |
150,585 |
147,443 |
| Shares Outstanding - Common Class Only |
26,937 |
26,620 |
25,415 |
24,771 |
24,446 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
26,937 |
- |
- |
- |
- |
| Total Common Shares Outstanding |
26,937 |
26,620 |
25,415 |
24,771 |
24,446 |
| Treasury Shares |
- |
- |
- |
- |
1,198 |
| Basic Weighted Shares Outstanding |
26,587 |
25,906 |
24,979 |
24,487 |
24,346 |
| Diluted Weighted Shares Outstanding |
26,812 |
26,098 |
25,224 |
24,978 |
24,800 |
|
|
|