| Assets
[+]
|
in Millions of Dollars |
|
|
| Cash and Equivalents |
15 |
31 |
47 |
83 |
116 |
| Restrictable Cash |
- |
- |
N/A |
N/A |
N/A |
| Marketable Securities |
- |
- |
- |
- |
0 |
| Accounts Receivable |
48 |
42 |
N/A |
N/A |
N/A |
| Loans Receivable |
- |
- |
N/A |
N/A |
N/A |
| Other Receivables |
48 |
42 |
41 |
88 |
N/A |
| Receivables |
48 |
42 |
41 |
88 |
24 |
| Inventories, Raw Materials |
- |
- |
N/A |
N/A |
N/A |
| Inventories, Work in Progress |
- |
- |
N/A |
N/A |
N/A |
| Inventories, Purchased Components |
- |
- |
N/A |
N/A |
N/A |
| Inventories, Finished Goods |
- |
- |
N/A |
N/A |
N/A |
| Inventories, Other |
9 |
9 |
N/A |
N/A |
N/A |
| Inventories, Adjustments & Allowances |
- |
- |
N/A |
N/A |
N/A |
| Inventories |
9 |
9 |
7 |
5 |
11 |
| Prepaid Expenses |
9 |
10 |
N/A |
N/A |
N/A |
| Current Deferred Income Taxes |
19 |
32 |
13 |
32 |
20 |
| Other Current Assets |
12 |
20 |
10 |
38 |
77 |
| Total Current Assets |
104 |
133 |
118 |
245 |
249 |
| Land and Improvements |
- |
- |
N/A |
N/A |
N/A |
| Buildings and Improvement |
1 |
1 |
N/A |
N/A |
N/A |
| Machinery, Furniture and Equipment |
52 |
53 |
N/A |
N/A |
N/A |
| Construction in Progress |
- |
- |
N/A |
N/A |
N/A |
| Fixed Assets, Other |
- |
- |
N/A |
N/A |
N/A |
| Fixed Assets, Total |
1,203 |
1,066 |
N/A |
N/A |
N/A |
| Gross Fixed Assets |
1,203 |
1,066 |
982 |
897 |
953 |
| Accumulated Depreciation |
(384) |
(317) |
(323) |
(261) |
(282) |
| Net Fixed Assets |
819 |
749 |
659 |
636 |
672 |
| Intangibles |
5 |
6 |
99 |
100 |
101 |
| Cost in Excess |
87 |
87 |
N/A |
N/A |
N/A |
| Non-Current Deferred Income Taxes |
- |
- |
N/A |
N/A |
N/A |
| Other Non-Current Assets |
20 |
19 |
25 |
21 |
80 |
| Total Non-Current Assets |
932 |
861 |
783 |
757 |
852 |
| Total Assets |
1,036 |
994 |
901 |
1,003 |
1,101 |
|
| Liabilities
[+]
|
in Millions of Dollars |
|
|
| Accounts Payable |
37 |
48 |
41 |
38 |
37 |
| Short Term Debt |
21 |
13 |
37 |
52 |
62 |
| Notes Payable |
- |
- |
N/A |
N/A |
N/A |
| Accrued Expenses |
31 |
34 |
N/A |
N/A |
N/A |
| Accrued Liabilities |
31 |
34 |
N/A |
N/A |
N/A |
| Deferred Revenues |
10 |
12 |
N/A |
N/A |
N/A |
| Current Deferred Income Taxes |
24 |
17 |
N/A |
N/A |
N/A |
| Other Current Liabilities |
42 |
46 |
47 |
95 |
160 |
| Total Current Liabilities |
100 |
108 |
124 |
185 |
258 |
| Long Term Debt |
343 |
334 |
266 |
326 |
451 |
| Deferred Income Tax |
46 |
43 |
40 |
50 |
- |
| Other Non-Current Liabilities |
247 |
240 |
169 |
196 |
312 |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
N/A |
N/A |
N/A |
| Preferred Securities of Subsidiary Trust |
- |
- |
N/A |
N/A |
N/A |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
N/A |
N/A |
N/A |
| Total Non-Current Liabilities |
637 |
616 |
474 |
572 |
763 |
| Total Liabilities |
736 |
724 |
599 |
757 |
1,021 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
299 |
270 |
302 |
246 |
80 |
| Common Par |
1 |
1 |
1 |
1 |
1 |
| Additional Paid in Capital |
523 |
521 |
519 |
503 |
460 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
(107) |
(148) |
(171) |
(211) |
(246) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
(117) |
(103) |
(46) |
(46) |
(135) |
| Total Capitalization |
642 |
604 |
568 |
572 |
531 |
| Total Equity |
299 |
270 |
302 |
246 |
80 |
| Total Liabilities & Shareholder's Equity |
1,036 |
994 |
901 |
1,003 |
1,101 |
| Cash Flow |
(41) |
(65) |
127 |
119 |
38 |
| Working Capital |
5 |
25 |
(7) |
61 |
(9) |
| Free Cash Flow |
(45) |
(77) |
2 |
2 |
46 |
| Invested Capital |
642 |
604 |
568 |
572 |
531 |
| Shares Outstanding - Common Class Only |
64 |
64 |
64 |
63 |
63 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
64 |
64 |
- |
- |
- |
| Total Common Shares Outstanding |
64 |
64 |
64 |
63 |
63 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
63 |
63 |
63 |
63 |
62 |
| Diluted Weighted Shares Outstanding |
64 |
64 |
64 |
63 |
62 |