| Income Statement for AllscriptsMisys Healthcare Solutions Inc. (MDRX) | | | | After Hours: $ 5.81 |  -0.31 (-5.07%) | Volume: 1.2 k | 5:53 PM EST Nov 21, 2008 | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 281,908 | 227,969 | 120,564 | 100,770 | 85,841 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (130,663) | (105,848) | (60,905) | (54,902) | (51,188) | | Gross Operating Profit | 151,245 | 122,121 | 59,659 | 45,868 | 34,653 | | | Selling/General/Admin Expense | (101,666) | (85,798) | (43,908) | (37,653) | (36,058) | | Research & Development | - | - | - | - | - | | EBITDA | 49,579 | 36,323 | 15,751 | 8,215 | (1,405) | | Depreciation & Amortization | (21,468) | (16,455) | (6,528) | (4,972) | (4,932) | | EBIT | 28,111 | 19,868 | 9,223 | 3,243 | (6,337) | | Interest Income | 3,961 | 3,308 | 4,128 | 1,675 | 1,384 | | Other Income, Net | 2,392 | (145) | (125) | (93) | (26) | | Total Income Avail For Interest Expense | 34,464 | 23,031 | 13,226 | 4,825 | (4,979) | | Interest Expense | (3,715) | (3,712) | (3,516) | (1,717) | - | | Pre-Tax Income | 30,749 | 19,319 | 9,710 | 3,108 | (4,979) | | Income Taxes | (10,186) | (7,424) | - | - | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 20,563 | 11,895 | 9,710 | 3,108 | (4,979) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 20,563 | 11,895 | 9,710 | 3,108 | (4,979) | | | Normalized Income | 20,563 | 11,895 | 9,710 | 3,108 | (4,979) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | - | - | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 20,563 | 11,895 | 9,710 | 3,108 | (4,979) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 0.37 | 0.23 | 0.24 | 0.08 | -0.13 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.37 | 0.23 | 0.24 | 0.08 | -0.13 | | | Diluted EPS from Continuing Operations | 0.35 | 0.22 | 0.23 | 0.07 | -0.13 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.35 | 0.22 | 0.23 | 0.07 | -0.13 | | | |
