| Income Statement for Century Casinos Inc. (CNTY) | | | | After Hours: $ 0.91 | 0.00 (0.00%) | Volume: 3.81 k | 4:05 PM EST Nov 21, 2008 | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 91,654 | 56,285 | 37,445 | 40,055 | 35,437 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (43,994) | (27,476) | (16,621) | (16,819) | (14,107) | | Gross Operating Profit | 47,660 | 28,809 | 20,824 | 23,236 | 21,330 | | | Selling/General/Admin Expense | (27,176) | (19,345) | (11,073) | (9,103) | (7,745) | | Research & Development | - | - | - | - | - | | EBITDA | 20,484 | 9,464 | 9,751 | 14,133 | 13,585 | | Depreciation & Amortization | (9,989) | (5,320) | (3,797) | (3,068) | (2,781) | | EBIT | 10,495 | 4,144 | 5,954 | 11,065 | 10,804 | | Interest Income | 975 | 896 | 476 | - | - | | Other Income, Net | 878 | 5,700 | 9 | (4,121) | (3,783) | | Total Income Avail For Interest Expense | 12,880 | 9,846 | 6,149 | 7,172 | 7,056 | | Interest Expense | (7,026) | (3,406) | (2,109) | (1,587) | (2,011) | | Pre-Tax Income | 5,854 | 6,440 | 4,040 | 5,585 | 5,045 | | Income Taxes | (273) | (134) | (347) | (749) | (1,777) | | Minority Interest | (254) | 1,461 | 788 | (98) | (22) | | Net Income from Continuing Operations | 5,327 | 7,767 | 4,481 | 4,738 | 3,246 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 5,327 | 7,767 | 4,481 | 4,738 | 3,246 | | | Normalized Income | 5,358 | 8,661 | 4,662 | 4,560 | 3,211 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (31) | (894) | (181) | 178 | 35 | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 5,327 | 7,767 | 4,481 | 4,738 | 3,246 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | 394 | 138 | - | - | - | | | Basic EPS from Continuing Operations | 0.21 | 0.33 | 0.28 | 0.35 | 0.24 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.21 | 0.33 | 0.28 | 0.35 | 0.24 | | | Diluted EPS from Continuing Operations | 0.21 | 0.32 | 0.25 | 0.30 | 0.22 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.21 | 0.32 | 0.25 | 0.30 | 0.22 | | | |
