| Cash Flow for Analysts International Corp.
(ANLY)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Net Income |
(10,134) |
(16,212) |
(1,060) |
(17,699) |
3,852 |
| Depreciation & Amortization |
2,619 |
2,764 |
2,411 |
2,763 |
2,918 |
| Deferred Income Taxes |
- |
2,596 |
- |
- |
- |
| Operating Losses |
54 |
19 |
42 |
8,917 |
211 |
| Extraordinary Losses |
- |
- |
- |
- |
- |
|
| Decrease in Receivables |
25,538 |
(2,016) |
2,772 |
(8,012) |
(2,141) |
| Decrease in Inventories |
- |
- |
- |
- |
- |
| Decrease in Other Current Assets |
- |
407 |
- |
290 |
(115) |
| Increase in Payables |
(11,955) |
3,151 |
(174) |
7,424 |
541 |
| Increase in Other Current Liabilities |
(8,268) |
2,176 |
(1,794) |
(594) |
(714) |
| Decrease in Other Working Capital |
720 |
325 |
(225) |
- |
- |
| Other Non-Cash Items |
6,793 |
9,253 |
482 |
- |
- |
| Net Cash from Continuing Operations |
5,367 |
2,463 |
3,772 |
(5,058) |
5,878 |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
5,367 |
2,463 |
3,772 |
(5,058) |
5,878 |
|
|
| Sale of Property, Plant, Equipment |
- |
1 |
17 |
18 |
18 |
| Sale of Short Term Investments |
- |
- |
- |
- |
- |
|
| Purchase of Property, Plant, Equipment |
(1,449) |
(1,287) |
(1,335) |
(2,873) |
(2,508) |
| Acquisitions |
- |
- |
- |
(5,010) |
- |
| Purchase of Short Term Investments |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
- |
- |
- |
- |
| Cash from Investing Activities |
(1,449) |
(1,286) |
(1,318) |
(7,865) |
(2,490) |
|
| Issuance of Debt |
- |
- |
- |
5,000 |
- |
| Issuance of Capital Stock |
- |
- |
- |
98 |
2 |
|
| Repayment of Debt |
(1,721) |
(1,074) |
(2,339) |
- |
- |
| Repurchase of Capital Stock |
- |
(191) |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
- |
- |
- |
- |
- |
| Cash from Financing Activities |
(1,721) |
(1,265) |
(2,339) |
5,098 |
2 |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
2,197 |
(88) |
115 |
(7,825) |
3,390 |
|
| Cash at Beginning of Year |
91 |
179 |
64 |
7,889 |
4,499 |
| Cash at End of Period |
2,288 |
91 |
179 |
64 |
7,889 |
|
|
|