| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
4 |
- |
- |
N/A |
| Restrictable Cash |
- |
- |
- |
N/A |
| Marketable Securities |
- |
- |
- |
N/A |
| Accounts Receivable |
19 |
- |
- |
N/A |
| Loans Receivable |
- |
- |
- |
N/A |
| Other Receivables |
20 |
- |
- |
N/A |
| Receivables |
39 |
- |
- |
N/A |
| Inventories, Raw Materials |
- |
- |
- |
N/A |
| Inventories, Work in Progress |
- |
- |
- |
N/A |
| Inventories, Purchased Components |
- |
- |
- |
N/A |
| Inventories, Finished Goods |
- |
- |
- |
N/A |
| Inventories, Other |
45 |
- |
- |
N/A |
| Inventories, Adjustments & Allowances |
- |
- |
- |
N/A |
| Inventories |
45 |
- |
- |
N/A |
| Prepaid Expenses |
- |
- |
- |
N/A |
| Current Deferred Income Taxes |
- |
- |
- |
N/A |
| Other Current Assets |
4 |
- |
- |
N/A |
| Total Current Assets |
92 |
- |
- |
N/A |
| Land and Improvements |
- |
- |
- |
N/A |
| Buildings and Improvement |
- |
- |
- |
N/A |
| Machinery, Furniture and Equipment |
13 |
- |
- |
N/A |
| Construction in Progress |
- |
- |
- |
N/A |
| Fixed Assets, Other |
- |
- |
- |
N/A |
| Fixed Assets, Total |
13 |
- |
- |
N/A |
| Gross Fixed Assets |
13 |
- |
- |
N/A |
| Accumulated Depreciation |
(8) |
- |
- |
N/A |
| Net Fixed Assets |
5 |
- |
- |
N/A |
| Intangibles |
- |
- |
- |
N/A |
| Cost in Excess |
- |
- |
- |
N/A |
| Non-Current Deferred Income Taxes |
- |
- |
- |
N/A |
| Other Non-Current Assets |
- |
- |
- |
N/A |
| Total Non-Current Assets |
5 |
- |
- |
N/A |
| Total Assets |
97 |
- |
- |
N/A |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
40 |
6 |
1 |
N/A |
| Short Term Debt |
- |
- |
0 |
N/A |
| Notes Payable |
76 |
- |
- |
N/A |
| Accrued Expenses |
- |
- |
- |
N/A |
| Accrued Liabilities |
- |
- |
220 |
N/A |
| Deferred Revenues |
- |
- |
- |
N/A |
| Current Deferred Income Taxes |
- |
- |
- |
N/A |
| Other Current Liabilities |
- |
17 |
21 |
N/A |
| Total Current Liabilities |
116 |
23 |
242 |
N/A |
| Long Term Debt |
- |
- |
- |
N/A |
| Deferred Income Tax |
- |
- |
- |
N/A |
| Other Non-Current Liabilities |
- |
- |
- |
N/A |
| Minority Interest |
- |
- |
- |
N/A |
| Capital Lease Obligations |
- |
- |
- |
N/A |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
N/A |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
N/A |
| Total Non-Current Liabilities |
- |
- |
- |
N/A |
| Total Liabilities |
116 |
23 |
242 |
N/A |
| Preferred Shareholder's Equity |
- |
- |
- |
N/A |
| Common Shareholder's Equity |
(19) |
(23) |
(242) |
N/A |
| Common Par |
262 |
32 |
- |
N/A |
| Additional Paid in Capital |
990 |
1,031 |
213 |
N/A |
| Cumulative Translation Adjustments |
- |
- |
- |
N/A |
| Retained Earnings |
(62) |
(1,087) |
(454) |
N/A |
| Treasury Stock |
- |
- |
- |
N/A |
| Other Equity Adjustments |
(1,209) |
- |
- |
N/A |
| Total Capitalization |
(19) |
(23) |
(242) |
N/A |
| Total Equity |
(19) |
(23) |
(242) |
N/A |
| Total Liabilities & Shareholder's Equity |
97 |
- |
- |
N/A |
| Cash Flow |
(63) |
(471) |
(245) |
N/A |
| Working Capital |
(24) |
(23) |
(242) |
N/A |
| Free Cash Flow |
(55) |
(26) |
(21) |
N/A |
| Invested Capital |
(19) |
(23) |
(242) |
N/A |
| Shares Outstanding - Common Class Only |
262,037 |
32,250 |
22,250 |
22,250 |
| Preferred Shares Outstanding |
- |
- |
- |
N/A |
| Total Ordinary Shares |
262,037 |
- |
- |
N/A |
| Total Common Shares Outstanding |
262,037 |
32,250 |
22,250 |
22,250 |
| Treasury Shares |
- |
- |
- |
N/A |
| Basic Weighted Shares Outstanding |
174,430 |
24,771 |
22,250 |
N/A |
| Diluted Weighted Shares Outstanding |
174,430 |
24,771 |
22,250 |
N/A |