|
Cash Flow for
Bank On It Inc.
(BKOT)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
- |
1,291 |
1,291 |
402 |
929 |
| Depreciation |
- |
- |
N/A |
N/A |
N/A |
| Amortization |
- |
- |
N/A |
N/A |
N/A |
| Amortization of Intagibles |
- |
- |
N/A |
N/A |
N/A |
| Deferred Income Taxes |
N/A |
N/A |
- |
- |
- |
| Operating Gains/Losses |
- |
(179) |
N/A |
N/A |
N/A |
| Extraordinary Gains/Losses |
- |
- |
N/A |
N/A |
N/A |
| Decrease in Receivables |
- |
- |
N/A |
N/A |
N/A |
| Decrease in Inventories |
- |
- |
N/A |
N/A |
N/A |
| Decrease in Prepaid Expenses |
- |
- |
N/A |
N/A |
N/A |
| Decrease in Other Current Assets |
- |
- |
288 |
393 |
(738) |
| Increase in Payables |
- |
- |
N/A |
N/A |
N/A |
| Increase in Other Current Liabilities |
- |
- |
(530) |
(440) |
380 |
| Decrease in Other Working Capital |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Non-Cash Items |
- |
(1,418) |
775 |
421 |
442 |
| Net Cash from Continuing Operations |
- |
- |
N/A |
N/A |
N/A |
| Net Cash from Discontinued Operations |
- |
- |
N/A |
N/A |
N/A |
| Cash from Operating Activities |
- |
- |
1,825 |
777 |
1,012 |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
N/A |
N/A |
N/A |
| Sale of Long Term Investments |
- |
- |
N/A |
N/A |
N/A |
| Sale of Short Term Investments |
- |
N/A |
7,087 |
(14,580) |
16,375 |
| Purchase of Property, Plant, Equipment |
- |
N/A |
(391) |
(80) |
(54) |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
N/A |
N/A |
N/A |
| Purchase of Short Term Investments |
- |
N/A |
(2,736) |
13,174 |
(9,808) |
| Other Investment Changes, Net |
- |
N/A |
(6,227) |
(11,288) |
(16,377) |
| Cash from Investing Activities |
- |
- |
(2,266) |
(12,774) |
(9,863) |
| Cash from Discontinued Investing Activities |
- |
- |
N/A |
N/A |
N/A |
|
| Issuance of Debt |
- |
- |
- |
- |
- |
| Issuance of Capital Stock |
- |
- |
500 |
- |
- |
| Repayment of Debt |
- |
- |
- |
- |
- |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
(0) |
- |
- |
- |
| Other Financing Charges, Net |
- |
N/A |
4,957 |
13,185 |
12,864 |
| Cash from Financing Activities |
- |
- |
5,457 |
13,185 |
12,864 |
| Cash from Discontinued Financing Activities |
- |
- |
N/A |
N/A |
N/A |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
- |
- |
5,016 |
1,188 |
4,013 |
|
| Cash at Beginning of Year |
- |
- |
13,743 |
15,144 |
11,132 |
| Cash at End of Period |
- |
- |
18,759 |
16,332 |
15,144 |
| Foreign Sales |
- |
- |
N/A |
N/A |
N/A |
| Domestic Sales |
- |
- |
N/A |
N/A |
N/A |
|
|
|