|
Income Statement for
BREEZE EASTERN Corp.
(BZC)
|
|
|
|
|
|
|
| Income |
in Thousands of Dollars |
|
|
| Operating Revenue |
69,027 |
75,427 |
75,974 |
73,339 |
64,418 |
| Adjustments to Revenue |
- |
- |
- |
- |
- |
| Cost of Revenue |
(46,789) |
(43,978) |
(42,138) |
(39,630) |
(34,896) |
| Gross Operating Profit |
22,238 |
31,449 |
33,836 |
33,709 |
29,522 |
|
| Selling/General/Admin Expense |
(27,374) |
(18,737) |
(19,574) |
(19,890) |
(15,789) |
| Research & Development |
- |
- |
- |
- |
- |
| EBITDA |
(5,136) |
12,712 |
14,262 |
13,819 |
13,733 |
| Depreciation & Amortization |
(1,587) |
(1,359) |
(1,319) |
(1,223) |
(1,561) |
| Operating Income |
(6,723) |
11,353 |
12,943 |
12,596 |
12,172 |
| Interest Income |
- |
- |
- |
- |
- |
| Other Income, Net |
(458) |
(782) |
6,811 |
- |
- |
| Total Income Avail For Interest Expense (EBIT) |
(7,181) |
10,571 |
19,754 |
11,265 |
11,776 |
| Interest Expense |
(891) |
(1,462) |
(3,476) |
(4,426) |
(9,450) |
| Pre-Tax Income |
(8,072) |
9,109 |
16,278 |
6,839 |
2,326 |
| Income Taxes |
2,029 |
(3,349) |
(6,836) |
(2,878) |
(1,034) |
| Minority Interest |
- |
- |
- |
- |
- |
| Net Income from Continuing Operations |
(6,043) |
5,760 |
9,442 |
3,961 |
1,292 |
| Net Income from Discontinued Operations |
- |
- |
- |
- |
- |
| Net Income from Total Operations |
(6,043) |
5,760 |
9,442 |
3,961 |
1,292 |
|
| Normalized Income |
(6,043) |
5,760 |
9,442 |
5,292 |
1,688 |
| Extraordinary Income |
- |
- |
- |
- |
- |
| Special Income/Charges |
- |
- |
- |
(1,331) |
(396) |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
(6,043) |
5,760 |
9,442 |
3,961 |
1,292 |
|
| Results |
in Dollars (Preferred Dividends in Thousands) |
|
|
| Dividends Paid Per Share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
- |
- |
- |
- |
- |
| Basic EPS from Continuing Operations |
-0.64 |
0.62 |
1.01 |
0.43 |
0.18 |
| Basic EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.64 |
0.62 |
1.01 |
0.43 |
0.18 |
|
| Diluted EPS from Continuing Operations |
-0.64 |
0.61 |
1.00 |
0.42 |
0.18 |
| Diluted EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Total Operations |
-0.64 |
0.61 |
1.00 |
0.42 |
0.18 |
|
|
|
