|
Balance Sheet for
CADIZ Inc.
(CDZI)
|
|
|
|
|
After Hours:
$ 5.42
|
0.00 (0.00%)
|
Volume: 400
|
4:00 PM EDT Jun 18, 2013
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
1,685 |
11,370 |
5,911 |
8,878 |
2,014 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
- |
- |
- |
- |
4,500 |
| Accounts Receivable |
260 |
139 |
277 |
175 |
66 |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
- |
| Receivables |
260 |
139 |
277 |
175 |
66 |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
- |
| Prepaid Expenses |
404 |
604 |
299 |
362 |
507 |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Assets |
- |
- |
- |
- |
- |
| Total Current Assets |
2,349 |
12,113 |
6,487 |
9,415 |
7,087 |
| Land and Improvements |
24,191 |
24,188 |
23,680 |
23,050 |
21,998 |
| Buildings and Improvement |
1,757 |
1,757 |
1,750 |
1,731 |
1,731 |
| Machinery, Furniture and Equipment |
22,904 |
20,369 |
16,888 |
15,610 |
1,261 |
| Construction in Progress |
103 |
103 |
163 |
44 |
- |
| Fixed Assets, Other |
- |
- |
- |
- |
14,274 |
| Fixed Assets, Total |
48,955 |
46,417 |
42,481 |
40,435 |
39,264 |
| Gross Fixed Assets |
48,955 |
46,417 |
42,481 |
40,435 |
39,264 |
| Accumulated Depreciation |
(4,881) |
(4,531) |
(4,166) |
(3,822) |
(3,480) |
| Net Fixed Assets |
44,074 |
41,886 |
38,315 |
36,613 |
35,784 |
| Intangibles |
- |
- |
- |
- |
- |
| Cost in Excess |
3,813 |
3,813 |
3,813 |
3,813 |
3,813 |
| Non-Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Current Assets |
282 |
186 |
321 |
478 |
728 |
| Total Non-Current Assets |
48,169 |
45,885 |
42,449 |
40,904 |
40,325 |
| Total Assets |
50,518 |
57,998 |
48,936 |
50,319 |
47,412 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
957 |
1,069 |
358 |
499 |
247 |
| Short Term Debt |
11 |
4 |
16 |
20 |
9 |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
1,395 |
1,049 |
- |
- |
- |
| Accrued Liabilities |
1,395 |
1,049 |
1,518 |
829 |
775 |
| Deferred Revenues |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Liabilities |
- |
- |
- |
- |
- |
| Total Current Liabilities |
2,363 |
2,443 |
1,892 |
1,348 |
1,031 |
| Long Term Debt |
64,173 |
52,032 |
44,403 |
36,665 |
33,975 |
| Deferred Income Tax |
- |
- |
321 |
321 |
- |
| Other Non-Current Liabilities |
750 |
1,593 |
1,374 |
752 |
- |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
64,923 |
53,625 |
46,098 |
37,738 |
33,975 |
| Total Liabilities |
67,286 |
56,068 |
47,990 |
39,086 |
35,006 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
(16,768) |
1,930 |
946 |
11,233 |
12,406 |
| Common Par |
154 |
154 |
137 |
135 |
125 |
| Additional Paid in Capital |
301,039 |
300,163 |
282,359 |
276,749 |
263,533 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
(317,961) |
(298,387) |
(281,550) |
(265,651) |
(251,252) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
- |
- |
- |
- |
- |
| Total Capitalization |
47,405 |
53,962 |
45,349 |
47,898 |
46,381 |
| Total Equity |
(16,768) |
1,930 |
946 |
11,233 |
12,406 |
| Total Liabilities & Shareholder's Equity |
50,518 |
57,998 |
48,936 |
50,319 |
47,412 |
| Cash Flow |
(23,155) |
(19,646) |
(13,595) |
(12,064) |
(13,192) |
| Working Capital |
(14) |
9,670 |
4,595 |
8,067 |
6,056 |
| Free Cash Flow |
(14,626) |
(11,654) |
(7,945) |
(6,497) |
(7,226) |
| Invested Capital |
47,405 |
53,962 |
45,349 |
47,898 |
46,381 |
| Shares Outstanding - Common Class Only |
15,439 |
15,430 |
13,678 |
13,501 |
12,453 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
15,439 |
15,430 |
- |
- |
- |
| Total Common Shares Outstanding |
15,439 |
15,430 |
13,678 |
13,501 |
12,453 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
15,438 |
14,082 |
13,672 |
12,722 |
12,014 |
| Diluted Weighted Shares Outstanding |
15,438 |
14,082 |
13,672 |
12,722 |
12,014 |
|
|
|