|
Cash Flow for
Cambridge Bancorp
(CATC)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
- |
8,680 |
N/A |
8,184 |
6,103 |
| Depreciation |
- |
N/A |
N/A |
N/A |
N/A |
| Amortization |
- |
N/A |
N/A |
N/A |
N/A |
| Amortization of Intagibles |
- |
N/A |
N/A |
N/A |
N/A |
| Deferred Income Taxes |
N/A |
- |
N/A |
- |
- |
| Operating Gains/Losses |
- |
N/A |
N/A |
N/A |
N/A |
| Extraordinary Gains/Losses |
- |
N/A |
N/A |
N/A |
N/A |
| Decrease in Receivables |
- |
N/A |
N/A |
N/A |
N/A |
| Decrease in Inventories |
- |
N/A |
N/A |
N/A |
N/A |
| Decrease in Prepaid Expenses |
- |
N/A |
N/A |
N/A |
N/A |
| Decrease in Other Current Assets |
- |
- |
N/A |
1,916 |
6,377 |
| Increase in Payables |
- |
N/A |
N/A |
N/A |
N/A |
| Increase in Other Current Liabilities |
- |
- |
N/A |
(4,933) |
8 |
| Decrease in Other Working Capital |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Non-Cash Items |
- |
2,275 |
N/A |
2,294 |
4,466 |
| Net Cash from Continuing Operations |
- |
N/A |
N/A |
N/A |
N/A |
| Net Cash from Discontinued Operations |
- |
N/A |
N/A |
N/A |
N/A |
| Cash from Operating Activities |
- |
10,955 |
N/A |
7,461 |
16,954 |
|
|
| Sale of Property, Plant, Equipment |
- |
N/A |
N/A |
N/A |
N/A |
| Sale of Long Term Investments |
- |
N/A |
N/A |
N/A |
N/A |
| Sale of Short Term Investments |
- |
38,355 |
N/A |
360,627 |
133,351 |
| Purchase of Property, Plant, Equipment |
(2,062) |
(1,464) |
N/A |
(708) |
(1,426) |
| Acquisitions |
- |
- |
N/A |
- |
- |
| Purchase of Long Term Investments |
- |
N/A |
N/A |
N/A |
N/A |
| Purchase of Short Term Investments |
- |
(47,119) |
N/A |
(371,923) |
(156,303) |
| Other Investment Changes, Net |
- |
(23,760) |
N/A |
(4,828) |
(42,180) |
| Cash from Investing Activities |
- |
(33,988) |
N/A |
(16,832) |
(66,558) |
| Cash from Discontinued Investing Activities |
- |
N/A |
N/A |
N/A |
N/A |
|
| Issuance of Debt |
- |
- |
N/A |
- |
- |
| Issuance of Capital Stock |
- |
1,071 |
N/A |
4,624 |
712 |
| Repayment of Debt |
- |
- |
N/A |
- |
(10,000) |
| Repurchase of Capital Stock |
- |
(1,854) |
N/A |
(5,282) |
(499) |
| Payment of Cash Dividends |
- |
(4,095) |
N/A |
(3,616) |
(3,441) |
| Other Financing Charges, Net |
- |
24,143 |
N/A |
33,923 |
36,756 |
| Cash from Financing Activities |
- |
19,265 |
N/A |
29,649 |
23,528 |
| Cash from Discontinued Financing Activities |
- |
N/A |
N/A |
N/A |
N/A |
|
|
| Effect of Exchange Rate Changes |
- |
- |
N/A |
- |
- |
| Net Change in Cash |
- |
(3,768) |
N/A |
20,278 |
(26,076) |
|
| Cash at Beginning of Year |
- |
20,952 |
N/A |
33,348 |
59,424 |
| Cash at End of Period |
- |
17,184 |
N/A |
53,626 |
33,348 |
| Foreign Sales |
- |
N/A |
N/A |
N/A |
N/A |
| Domestic Sales |
- |
N/A |
N/A |
N/A |
N/A |
|
|
|