| Income Statement for Cisco Systems Inc. (CSCO) | | | | Pre-Market: $ 20.59 | 0.13(+0.64%) | Volume: 42.84 k | 9:06 AM EDT Oct 7, 2008 | | | | | | | Income | in Millions of Dollars | | | 07/2008 | 07/2007 | 07/2006 | 07/2005 | 07/2004 | | | Operating Revenue | 39,540 | 34,922 | 28,484 | 24,801 | 22,045 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (12,811) | (11,580) | (8,837) | (7,348) | (5,718) | | Gross Operating Profit | 26,729 | 23,342 | 19,647 | 17,453 | 16,327 | | | Selling/General/Admin Expense | (10,387) | (8,728) | (7,200) | (5,680) | (5,397) | | Research & Development | (5,153) | (4,499) | (4,067) | (3,322) | (3,192) | | EBITDA | 11,189 | 10,115 | 8,380 | 8,451 | 7,738 | | Depreciation & Amortization | (1,744) | (1,413) | (1,293) | (1,009) | (1,443) | | EBIT | 9,445 | 8,702 | 7,087 | 7,442 | 6,295 | | Interest Income | 824 | 1,092 | 607 | 552 | 512 | | Other Income, Net | (11) | 147 | 30 | 68 | 188 | | Total Income Avail For Interest Expense | 10,255 | 9,838 | 7,633 | 8,036 | 6,992 | | Interest Expense | - | (377) | - | - | - | | Pre-Tax Income | 10,255 | 9,461 | 7,633 | 8,036 | 6,992 | | Income Taxes | (2,203) | (2,128) | (2,053) | (2,295) | (2,024) | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 8,052 | 7,333 | 5,580 | 5,741 | 4,968 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 8,052 | 7,333 | 5,580 | 5,741 | 4,968 | | | Normalized Income | 8,055 | 7,436 | 5,671 | 5,767 | 4,971 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (3) | (103) | (91) | (26) | (3) | | Income from Cum. Effect of Acct Change | - | - | - | - | (567) | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 8,052 | 7,333 | 5,580 | 5,741 | 4,401 | | | Results | in Dollars (Preferred Dividends in Millions) | | | 07/2008 | 07/2007 | 07/2006 | 07/2005 | 07/2004 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 1.35 | 1.21 | 0.91 | 0.88 | 0.73 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 1.35 | 1.21 | 0.91 | 0.88 | 0.73 | | | Diluted EPS from Continuing Operations | 1.31 | 1.17 | 0.89 | 0.87 | 0.70 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 1.31 | 1.17 | 0.89 | 0.87 | 0.70 | | | |