| Income Statement for Daktronics Inc. (DAKT) | | | | | | | Income | in Thousands of Dollars | | | 04/2008 | 04/2007 | 04/2006 | 05/2005 | 04/2005 | | | Operating Revenue | 499,677 | 433,201 | 309,370 | 230,346 | 230,346 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (330,966) | (292,803) | (206,326) | (149,710) | (149,710) | | Gross Operating Profit | 168,711 | 140,398 | 103,044 | 80,636 | 80,636 | | | Selling/General/Admin Expense | (88,519) | (74,055) | (51,087) | (43,274) | (43,274) | | Research & Development | (20,828) | (15,627) | (11,172) | (10,499) | (10,499) | | EBITDA | 59,364 | 50,716 | 40,785 | 26,863 | 26,863 | | Depreciation & Amortization | (21,121) | (13,801) | (8,970) | (7,427) | (7,427) | | EBIT | 38,243 | 36,915 | 31,815 | 19,436 | 19,436 | | Interest Income | 1,757 | 1,811 | 1,702 | 1,453 | 1,453 | | Other Income, Net | 1,049 | 808 | 152 | 768 | 768 | | Total Income Avail For Interest Expense | 41,049 | 37,507 | 33,669 | 21,657 | 21,657 | | Interest Expense | (1,423) | (725) | - | (211) | (211) | | Pre-Tax Income | 39,626 | 36,782 | 33,669 | 21,446 | 21,446 | | Income Taxes | (13,413) | (12,355) | (12,708) | (5,786) | (5,786) | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 26,213 | 24,427 | 20,961 | 15,660 | 15,660 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 26,213 | 24,427 | 20,961 | 15,660 | 15,660 | | | Normalized Income | 26,213 | 24,427 | 20,961 | 15,660 | 15,660 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | - | - | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 26,213 | 24,427 | 20,961 | 15,660 | 15,660 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 04/2008 | 04/2007 | 04/2006 | 05/2005 | 04/2005 | | | Dividends Paid Per Share | 0.07 | 0.06 | 0.05 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 0.66 | 0.62 | 0.54 | 0.83 | 0.42 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.66 | 0.62 | 0.54 | 0.83 | 0.42 | | | Diluted EPS from Continuing Operations | 0.63 | 0.59 | 0.52 | 0.78 | 0.39 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.63 | 0.59 | 0.52 | 0.78 | 0.39 | | | |
