| Income Statement for DexCom Inc. (DXCM) | | | | After Hours: $ 3.99 |  -0.01 (-0.25%) | Volume: 862 | 4:08 PM EDT Oct 10, 2008 | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 4,627 | 2,170 | - | - | - | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (9,404) | (8,261) | 1,065 | 935 | 354 | | Gross Operating Profit | (4,777) | (6,091) | 1,065 | 935 | 354 | | | Selling/General/Admin Expense | (22,436) | (21,111) | (5,660) | (1,597) | (1,250) | | Research & Development | (16,131) | (19,420) | (26,770) | (12,470) | (8,935) | | EBITDA | (43,344) | (46,622) | (31,364) | (13,132) | (9,831) | | Depreciation & Amortization | (3,332) | (2,698) | (1,065) | (935) | (354) | | EBIT | (46,676) | (49,320) | (32,429) | (14,067) | (10,185) | | Interest Income | 3,782 | 2,816 | 1,662 | 121 | 270 | | Other Income, Net | - | - | - | - | - | | Total Income Avail For Interest Expense | (42,894) | (46,504) | (30,767) | (13,946) | (9,915) | | Interest Expense | (2,984) | (95) | - | - | - | | Pre-Tax Income | (45,878) | (46,599) | (30,767) | (13,946) | (9,915) | | Income Taxes | - | - | - | - | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | (45,878) | (46,599) | (30,767) | (13,946) | (9,915) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | (45,878) | (46,599) | (30,767) | (13,946) | (9,915) | | | Normalized Income | (45,878) | (46,599) | (30,767) | (13,946) | (9,915) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | - | - | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (45,878) | (46,599) | (30,767) | (13,946) | (9,915) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | 122 | 3,235 | 3,235 | | | Basic EPS from Continuing Operations | -1.62 | -1.71 | -1.63 | -7.51 | -6.06 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -1.62 | -1.71 | -1.63 | -7.51 | -6.06 | | | Diluted EPS from Continuing Operations | -1.62 | -1.71 | -1.63 | -7.51 | -6.06 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -1.62 | -1.71 | -1.63 | -7.51 | -6.06 | | | |
