| Income Statement for Eclipsys Corp. (ECLP) | | | | After Hours: $ 16.45 |  -0.01 (-0.06%) | Volume: 2.02 k | 4:02 PM EDT Oct 10, 2008 | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 477,533 | 427,542 | 383,271 | 309,075 | 254,679 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (257,655) | (231,561) | (218,322) | (177,216) | (149,603) | | Gross Operating Profit | 219,878 | 195,981 | 164,949 | 131,859 | 105,076 | | | Selling/General/Admin Expense | (109,033) | (87,861) | (83,331) | (80,548) | (83,262) | | Research & Development | (56,749) | (57,973) | (51,789) | (58,095) | (58,306) | | EBITDA | 54,096 | 50,147 | 29,829 | (6,784) | (36,492) | | Depreciation & Amortization | (35,603) | (36,681) | (32,472) | (27,410) | (21,902) | | EBIT | 18,493 | 13,466 | (2,643) | (34,194) | (58,394) | | Interest Income | 7,070 | 5,335 | 3,128 | 1,629 | 2,430 | | Other Income, Net | 12,761 | - | - | - | - | | Total Income Avail For Interest Expense | 37,149 | 4,131 | 485 | (32,565) | (55,964) | | Interest Expense | - | - | - | - | - | | Pre-Tax Income | 37,149 | 4,131 | 485 | (32,565) | (55,964) | | Income Taxes | 3,992 | (38) | - | - | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 41,141 | 4,093 | 485 | (32,565) | (55,964) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 41,141 | 4,093 | 485 | (32,565) | (55,964) | | | Normalized Income | 42,316 | 18,763 | 485 | (32,565) | (55,964) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (1,175) | (14,670) | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 41,141 | 4,093 | 485 | (32,565) | (55,964) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 0.78 | 0.08 | 0.01 | -0.70 | -1.23 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.78 | 0.08 | 0.01 | -0.70 | -1.23 | | | Diluted EPS from Continuing Operations | 0.76 | 0.08 | 0.01 | -0.70 | -1.23 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.76 | 0.08 | 0.01 | -0.70 | -1.23 | | | |
