|
Income Statement for
EDGAR ONLINE INC
(EDGR)
|
|
|
|
|
|
|
| Income
[+]
|
in Thousands of Dollars |
|
|
| Operating Revenue |
27,769 |
19,468 |
19,174 |
19,463 |
17,908 |
| Total Revenue |
27,769 |
19,468 |
19,174 |
19,463 |
17,908 |
| Adjustments to Revenue |
- |
- |
- |
- |
- |
| Cost of Revenue |
12,786 |
7,596 |
4,368 |
2,801 |
2,710 |
| Cost of Sales With Depreciation |
12,786 |
7,827 |
4,653 |
3,140 |
3,019 |
| Gross Margin |
15,047 |
11,872 |
14,806 |
16,662 |
15,198 |
| Gross Operating Profit |
14,983 |
11,872 |
14,806 |
16,662 |
15,198 |
|
| Selling/General/Admin Expense |
(16,378) |
(13,823) |
(11,023) |
(12,722) |
(14,547) |
| Research & Development |
(4,892) |
(1,852) |
(1,878) |
(3,894) |
(3,710) |
| Advertising |
- |
- |
- |
- |
- |
| EBITDA (Operating Income Before Depreciation) |
(6,287) |
(3,803) |
1,905 |
46 |
(3,059) |
| Depreciation & Amortization |
(4,326) |
(3,144) |
(2,480) |
(2,209) |
(2,062) |
| Depreciation, Unreconciled |
3,319 |
2,913 |
2,195 |
1,870 |
- |
| Amortization |
- |
- |
- |
- |
1,753 |
| Amortization of Intangibles |
- |
- |
- |
- |
- |
| Operating Income |
(9,670) |
(6,947) |
(575) |
(2,163) |
(5,121) |
| Operating Profit After Depreciation |
(9,670) |
(6,947) |
(575) |
(2,163) |
(5,121) |
| Interest Income |
- |
- |
- |
37 |
142 |
| Earnings from Equity Interest |
- |
- |
- |
- |
- |
| Other Income, Net |
- |
- |
- |
- |
- |
| Income, Acquired in Process R&D |
- |
- |
- |
- |
- |
| Income, Restructuring and M&A |
- |
- |
- |
(40) |
(2,011) |
| Other Special Charges |
- |
- |
- |
- |
- |
| Total Income Before Interest Expense (EBIT) |
- |
(6,947) |
(575) |
(2,166) |
(6,990) |
| Interest Expense |
(161) |
(282) |
(375) |
(493) |
(373) |
| Income Before Tax |
- |
(7,229) |
(950) |
(2,659) |
(7,363) |
| Income Taxes |
- |
- |
- |
- |
- |
| Minority Interest |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Other Special Charges |
- |
- |
- |
- |
- |
| Net Income from Continuing Operations |
(9,767) |
(7,229) |
(950) |
(2,659) |
(7,363) |
| Net Income from Discontinued Operations |
- |
- |
- |
- |
- |
| Net Income from Total Operations |
(9,767) |
(7,229) |
(950) |
(2,659) |
(7,363) |
|
| Normalized Income |
(9,767) |
(7,229) |
(950) |
(2,619) |
(5,352) |
| Extraordinary Income/Loss |
- |
- |
- |
- |
- |
| Special Income/Charges |
- |
- |
- |
(40) |
(2,011) |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Net Income Available for Common |
(12,840) |
(8,649) |
(950) |
(2,659) |
(7,363) |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
(9,767) |
(7,229) |
(950) |
(2,659) |
(7,363) |
| Net Income Available for Common |
(12,840) |
(8,649) |
(950) |
(2,659) |
(7,363) |
|
| Results
[+]
|
in Dollars (Preferred Dividends in Thousands) |
|
|
| Dividends Paid Per Share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
3,073 |
1,420 |
- |
- |
- |
| Basic EPS from Continuing Operations |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.28 |
| Basic EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Extraordinary Income Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Cumulative Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Other Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Net Income |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.28 |
| Basic Normalized Net Income per Share |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.20 |
| Basic EPS from Total Operations |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.28 |
|
| Diluted EPS from Continuing Operations |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.28 |
| Diluted EPS from Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Extraordinary Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Cumulative Effect of Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Tax Loss Carryforward |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Other Gains/Losses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Total Net Income |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.28 |
| Diluted Normalized Net Income per Share |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.20 |
| Excise Tax |
- |
- |
- |
- |
- |
| Diluted EPS from Total Operations |
-0.43 |
-0.32 |
-0.04 |
-0.10 |
-0.28 |
|
|
|
