| Income Statement for EDGAR Online Inc. (EDGR) | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 17,908 | 16,246 | 14,235 | 12,885 | 14,319 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (2,710) | (2,285) | (2,019) | (1,899) | (1,957) | | Gross Operating Profit | 15,198 | 13,961 | 12,216 | 10,986 | 12,362 | | | Selling/General/Admin Expense | (14,547) | (14,200) | (13,110) | (10,567) | (9,388) | | Research & Development | (3,710) | (3,809) | (2,840) | (1,600) | (1,699) | | EBITDA | (3,059) | (4,048) | (3,734) | (1,181) | 1,275 | | Depreciation & Amortization | (2,062) | (2,022) | (1,992) | (2,225) | (2,525) | | EBIT | (5,121) | (6,070) | (5,726) | (3,406) | (1,249) | | Interest Income | 142 | 144 | 148 | 39 | 54 | | Other Income, Net | - | - | - | 1,203 | - | | Total Income Avail For Interest Expense | (6,990) | (5,926) | (5,578) | (2,164) | (1,979) | | Interest Expense | (373) | - | - | (2) | (188) | | Pre-Tax Income | (7,363) | (5,926) | (5,578) | (2,166) | (2,167) | | Income Taxes | - | - | - | - | - | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | (7,363) | (5,926) | (5,578) | (2,166) | (2,167) | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | (7,363) | (5,926) | (5,578) | (2,166) | (2,167) | | | Normalized Income | (5,352) | (5,926) | (5,578) | (2,166) | (1,383) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (2,011) | - | - | - | (784) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (7,363) | (5,926) | (5,578) | (2,166) | (2,167) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | -0.28 | -0.23 | -0.23 | -0.11 | -0.13 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -0.28 | -0.23 | -0.23 | -0.11 | -0.13 | | | Diluted EPS from Continuing Operations | -0.28 | -0.23 | -0.23 | -0.11 | -0.13 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -0.28 | -0.23 | -0.23 | -0.11 | -0.13 | | | |
