| Income Statement for EMC Corp. (EMC) | | | | After Hours: $ 11.30 |  -0.01 (-0.09%) | Volume: 777.43 k | 6:24 PM EDT Oct 13, 2008 | | | | | | | Income | in Millions of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 13,230 | 11,155 | 9,664 | 8,229 | 6,237 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (5,102) | (4,478) | (3,750) | (3,339) | (2,860) | | Gross Operating Profit | 8,129 | 6,677 | 5,914 | 4,891 | 3,376 | | | Selling/General/Admin Expense | (3,913) | (3,253) | (2,606) | (2,267) | (1,656) | | Research & Development | (1,527) | (1,254) | (1,005) | (848) | (718) | | EBITDA | 2,689 | 2,170 | 2,304 | 1,776 | 1,002 | | Depreciation & Amortization | (917) | (764) | (722) | (676) | (534) | | EBIT | 1,772 | 1,406 | 1,582 | 1,100 | 467 | | Interest Income | - | - | - | - | - | | Other Income, Net | 393 | 216 | 180 | 149 | 173 | | Total Income Avail For Interest Expense | 2,132 | 1,424 | 1,660 | 1,193 | 574 | | Interest Expense | (73) | (34) | (8) | (8) | (3) | | Pre-Tax Income | 2,060 | 1,390 | 1,652 | 1,185 | 571 | | Income Taxes | (378) | (163) | (519) | (314) | (75) | | Minority Interest | (15) | - | - | - | - | | Net Income from Continuing Operations | 1,666 | 1,227 | 1,133 | 871 | 496 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 1,666 | 1,227 | 1,133 | 871 | 496 | | | Normalized Income | 1,698 | 1,425 | 1,235 | 927 | 562 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (32) | (198) | (102) | (56) | (66) | | Income from Cum. Effect of Acct Change | - | (3) | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 1,666 | 1,224 | 1,133 | 871 | 496 | | | Results | in Dollars (Preferred Dividends in Millions) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 0.80 | 0.55 | 0.48 | 0.36 | 0.22 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.80 | 0.55 | 0.48 | 0.36 | 0.22 | | | Diluted EPS from Continuing Operations | 0.77 | 0.54 | 0.47 | 0.36 | 0.22 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.77 | 0.54 | 0.47 | 0.36 | 0.22 | | | |
