| Assets
[+]
|
in Millions of Dollars |
|
|
| Cash and Equivalents |
266 |
320 |
278 |
124 |
147 |
| Restrictable Cash |
15 |
23 |
22 |
17 |
11 |
| Marketable Securities |
80 |
16 |
44 |
212 |
33 |
| Accounts Receivable |
211 |
186 |
183 |
153 |
140 |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
- |
| Receivables |
211 |
186 |
183 |
153 |
140 |
| Inventories, Raw Materials |
68 |
82 |
69 |
61 |
63 |
| Inventories, Work in Progress |
81 |
66 |
55 |
58 |
57 |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
28 |
34 |
32 |
20 |
22 |
| Inventories, Other |
208 |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
193 |
182 |
156 |
138 |
142 |
| Prepaid Expenses |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
12 |
19 |
12 |
3 |
3 |
| Other Current Assets |
29 |
28 |
23 |
39 |
33 |
| Total Current Assets |
806 |
774 |
718 |
687 |
508 |
| Land and Improvements |
8 |
8 |
8 |
8 |
8 |
| Buildings and Improvement |
38 |
33 |
31 |
26 |
25 |
| Machinery, Furniture and Equipment |
139 |
151 |
138 |
135 |
129 |
| Construction in Progress |
- |
- |
- |
- |
- |
| Fixed Assets, Other |
47 |
- |
- |
- |
- |
| Fixed Assets, Total |
231 |
192 |
176 |
169 |
162 |
| Gross Fixed Assets |
231 |
192 |
176 |
169 |
162 |
| Accumulated Depreciation |
(122) |
(107) |
(96) |
(87) |
(85) |
| Net Fixed Assets |
110 |
85 |
81 |
82 |
77 |
| Intangibles |
51 |
- |
- |
- |
- |
| Cost in Excess |
131 |
58 |
45 |
45 |
41 |
| Non-Current Deferred Income Taxes |
5 |
1 |
1 |
3 |
2 |
| Other Non-Current Assets |
131 |
172 |
140 |
138 |
204 |
| Total Non-Current Assets |
429 |
316 |
267 |
267 |
325 |
| Total Assets |
1,234 |
1,090 |
984 |
954 |
832 |
|
| Liabilities
[+]
|
in Millions of Dollars |
|
|
| Accounts Payable |
55 |
52 |
52 |
41 |
35 |
| Short Term Debt |
89 |
- |
- |
60 |
- |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
62 |
- |
- |
- |
- |
| Accrued Liabilities |
62 |
70 |
56 |
36 |
36 |
| Deferred Revenues |
75 |
73 |
81 |
66 |
44 |
| Current Deferred Income Taxes |
2 |
- |
- |
- |
- |
| Other Current Liabilities |
38 |
60 |
35 |
49 |
37 |
| Total Current Liabilities |
319 |
255 |
224 |
251 |
152 |
| Long Term Debt |
- |
89 |
89 |
100 |
115 |
| Deferred Income Tax |
18 |
7 |
4 |
4 |
4 |
| Other Non-Current Liabilities |
58 |
43 |
34 |
31 |
42 |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
76 |
138 |
127 |
135 |
161 |
| Total Liabilities |
394 |
393 |
351 |
386 |
313 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
840 |
697 |
633 |
568 |
519 |
| Common Par |
517 |
- |
- |
- |
- |
| Additional Paid in Capital |
517 |
494 |
509 |
486 |
470 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
284 |
179 |
75 |
21 |
(1) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
39 |
24 |
49 |
60 |
50 |
| Total Capitalization |
840 |
786 |
722 |
668 |
634 |
| Total Equity |
840 |
697 |
633 |
568 |
519 |
| Total Liabilities & Shareholder's Equity |
1,234 |
1,090 |
984 |
954 |
832 |
| Cash Flow |
115 |
125 |
74 |
43 |
45 |
| Working Capital |
487 |
519 |
494 |
435 |
356 |
| Free Cash Flow |
63 |
75 |
66 |
55 |
41 |
| Invested Capital |
840 |
786 |
722 |
668 |
634 |
| Shares Outstanding - Common Class Only |
38 |
38 |
38 |
38 |
37 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
38 |
- |
- |
- |
- |
| Total Common Shares Outstanding |
38 |
38 |
38 |
38 |
37 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
38 |
38 |
38 |
38 |
37 |
| Diluted Weighted Shares Outstanding |
42 |
42 |
42 |
38 |
37 |