| Income Statement for Fisher Communications Inc.
(FSCI)
|
|
|
|
|
|
|
| Income |
in Thousands of Dollars |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Operating Revenue |
173,791 |
160,424 |
154,699 |
149,319 |
153,866 |
| Adjustments to Revenue |
- |
- |
- |
- |
- |
| Cost of Revenue |
(69,727) |
(55,541) |
(52,052) |
(53,193) |
(49,154) |
| Gross Operating Profit |
104,064 |
104,883 |
102,647 |
96,126 |
104,712 |
|
| Selling/General/Admin Expense |
(65,859) |
(60,280) |
(53,975) |
(66,418) |
(62,308) |
| Research & Development |
- |
- |
- |
- |
- |
| EBITDA |
38,205 |
44,603 |
48,672 |
29,708 |
42,404 |
| Depreciation & Amortization |
(32,074) |
(30,871) |
(29,664) |
(33,690) |
(35,986) |
| EBIT |
6,131 |
13,732 |
19,008 |
(3,982) |
6,418 |
| Interest Income |
- |
- |
- |
- |
- |
| Other Income, Net |
156,570 |
45,688 |
3,881 |
3,674 |
(14,269) |
| Total Income Avail For Interest Expense |
84,491 |
59,420 |
22,889 |
(308) |
(7,851) |
| Interest Expense |
(13,928) |
(13,671) |
(13,956) |
(13,726) |
(11,776) |
| Pre-Tax Income |
70,563 |
45,749 |
8,933 |
(14,034) |
(19,627) |
| Income Taxes |
(24,833) |
(15,542) |
(2,677) |
8,962 |
7,806 |
| Minority Interest |
- |
- |
- |
- |
- |
| Net Income from Continuing Operations |
45,730 |
30,207 |
6,256 |
(5,072) |
(11,821) |
| Net Income from Discontinued Operations |
(1,072) |
1,667 |
10,580 |
- |
(132) |
| Net Income from Total Operations |
44,658 |
31,874 |
16,836 |
(5,072) |
(11,953) |
|
| Normalized Income |
123,940 |
30,207 |
6,256 |
(5,072) |
(11,821) |
| Extraordinary Income |
- |
- |
- |
- |
- |
| Special Income/Charges |
(78,210) |
- |
- |
- |
- |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
44,658 |
31,874 |
16,836 |
(5,072) |
(11,953) |
|
| Results |
in Dollars (Preferred Dividends in Thousands) |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Dividends Paid Per Share |
3.50 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
- |
- |
- |
- |
- |
|
| Basic EPS from Continuing Operations |
5.23 |
3.46 |
0.72 |
-0.58 |
-1.37 |
| Basic EPS from Discontinued Operations |
-0.12 |
0.19 |
1.21 |
0.00 |
-0.02 |
| Basic EPS from Total Operations |
5.11 |
3.65 |
1.93 |
-0.58 |
-1.39 |
|
| Diluted EPS from Continuing Operations |
5.23 |
3.46 |
0.72 |
-0.58 |
-1.37 |
| Diluted EPS from Discontinued Operations |
-0.12 |
0.19 |
1.21 |
0.00 |
-0.02 |
| Diluted EPS from Total Operations |
5.11 |
3.65 |
1.93 |
-0.58 |
-1.39 |
|
|
|
