|
Balance Sheet for
Garb Oil & Power Corporation
(GARB)
|
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
- |
- |
- |
6 |
3 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
- |
- |
- |
- |
- |
| Accounts Receivable |
- |
8 |
- |
- |
- |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
601 |
- |
- |
- |
| Receivables |
- |
609 |
- |
- |
- |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
- |
| Prepaid Expenses |
- |
1 |
- |
0 |
0 |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Assets |
- |
- |
- |
- |
- |
| Total Current Assets |
- |
610 |
- |
7 |
4 |
| Land and Improvements |
- |
- |
- |
- |
- |
| Buildings and Improvement |
- |
- |
- |
8 |
8 |
| Machinery, Furniture and Equipment |
- |
- |
- |
12 |
45 |
| Construction in Progress |
- |
- |
- |
- |
- |
| Fixed Assets, Other |
- |
32 |
- |
- |
- |
| Fixed Assets, Total |
- |
32 |
- |
20 |
54 |
| Gross Fixed Assets |
- |
32 |
- |
20 |
54 |
| Accumulated Depreciation |
- |
(26) |
- |
(20) |
(53) |
| Net Fixed Assets |
- |
6 |
- |
- |
1 |
| Intangibles |
- |
- |
- |
- |
- |
| Cost in Excess |
- |
- |
- |
- |
- |
| Non-Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Current Assets |
137 |
0 |
- |
- |
- |
| Total Non-Current Assets |
137 |
6 |
- |
- |
1 |
| Total Assets |
137 |
616 |
- |
7 |
4 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
- |
3,782 |
- |
53 |
51 |
| Short Term Debt |
92 |
71 |
- |
- |
- |
| Notes Payable |
1,444 |
1,037 |
- |
1,179 |
1,013 |
| Accrued Expenses |
- |
- |
- |
- |
- |
| Accrued Liabilities |
- |
966 |
- |
705 |
572 |
| Deferred Revenues |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Liabilities |
(1,536) |
117 |
- |
841 |
789 |
| Total Current Liabilities |
- |
5,973 |
- |
2,778 |
2,426 |
| Long Term Debt |
- |
- |
- |
- |
- |
| Deferred Income Tax |
- |
17 |
- |
- |
- |
| Other Non-Current Liabilities |
4,417 |
- |
- |
- |
- |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
4,417 |
17 |
- |
- |
- |
| Total Liabilities |
4,417 |
5,991 |
- |
2,778 |
2,426 |
| Preferred Shareholder's Equity |
0 |
- |
- |
- |
- |
| Common Shareholder's Equity |
(4,280) |
(5,375) |
- |
(2,771) |
(2,421) |
| Common Par |
- |
- |
- |
- |
- |
| Additional Paid in Capital |
- |
(4,586) |
- |
2,943 |
2,943 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
- |
(840) |
- |
(5,714) |
(5,364) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
- |
52 |
- |
- |
- |
| Total Capitalization |
(4,280) |
(5,375) |
- |
(2,771) |
(2,421) |
| Total Equity |
(4,280) |
(5,375) |
- |
(2,771) |
(2,421) |
| Total Liabilities & Shareholder's Equity |
137 |
616 |
- |
7 |
4 |
| Cash Flow |
(3,212) |
(603) |
N/A |
(350) |
(375) |
| Working Capital |
- |
(5,364) |
- |
(2,771) |
(2,422) |
| Free Cash Flow |
(420) |
(114) |
(14) |
(168) |
(161) |
| Invested Capital |
- |
(5,375) |
- |
(2,771) |
(2,421) |
| Shares Outstanding - Common Class Only |
- |
79,250 |
47,171 |
22,899 |
22,899 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
- |
- |
- |
- |
- |
| Total Common Shares Outstanding |
- |
79,250 |
47,171 |
22,899 |
22,899 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
- |
40,286 |
31,053 |
22,741 |
22,741 |
| Diluted Weighted Shares Outstanding |
- |
40,286 |
31,053 |
22,741 |
22,741 |
|
|
|