| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
(6,904) |
(72,412) |
(2,049) |
(4,759) |
(492) |
| Depreciation |
161 |
36 |
- |
- |
- |
| Amortization |
- |
36 |
25 |
16 |
0 |
| Amortization of Intagibles |
- |
- |
- |
- |
- |
| Deferred Income Taxes |
N/A |
- |
- |
- |
- |
| Operating Gains/Losses |
(290) |
(86) |
- |
- |
(140) |
| Extraordinary Gains/Losses |
- |
- |
- |
- |
- |
| Decrease in Receivables |
(29) |
- |
- |
- |
- |
| Decrease in Inventories |
- |
- |
- |
- |
- |
| Decrease in Prepaid Expenses |
1,846 |
(2,677) |
2 |
148 |
(143) |
| Decrease in Other Current Assets |
- |
- |
- |
- |
- |
| Increase in Payables |
44 |
- |
276 |
(182) |
37 |
| Increase in Other Current Liabilities |
- |
- |
- |
- |
380 |
| Decrease in Other Working Capital |
43 |
(355) |
- |
- |
- |
| Other Non-Cash Items |
(509) |
N/A |
1,519 |
1,189 |
(100) |
| Net Cash from Continuing Operations |
(5,682) |
(5,540) |
(227) |
(3,589) |
(457) |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
(5,682) |
(5,540) |
(227) |
(3,589) |
(457) |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
- |
- |
200 |
| Sale of Long Term Investments |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
- |
- |
- |
- |
| Purchase of Property, Plant, Equipment |
(334) |
N/A |
- |
- |
(2) |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
- |
- |
- |
- |
| Cash from Investing Activities |
(391) |
(312) |
- |
(73) |
198 |
| Cash from Discontinued Investing Activities |
- |
- |
- |
- |
- |
|
| Issuance of Debt |
- |
- |
- |
- |
- |
| Issuance of Capital Stock |
- |
13,637 |
40 |
3,967 |
335 |
| Repayment of Debt |
- |
- |
- |
(20) |
- |
| Repurchase of Capital Stock |
- |
(986) |
(13) |
(141) |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
164 |
(3) |
3 |
- |
(27) |
| Cash from Financing Activities |
164 |
12,647 |
30 |
3,806 |
308 |
| Cash from Discontinued Financing Activities |
- |
- |
- |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
(5,909) |
6,795 |
(197) |
143 |
49 |
|
| Cash at Beginning of Year |
6,795 |
- |
197 |
54 |
5 |
| Cash at End of Period |
887 |
6,795 |
- |
197 |
54 |
| Foreign Sales |
- |
- |
- |
- |
N/A |
| Domestic Sales |
- |
- |
- |
- |
N/A |