|
Balance Sheet for
HEARST ARGYLE TELEVISION SER A
(HTV)
|
|
|
|
|
|
|
| Assets
[+]
|
in Millions of Dollars |
|
|
| Cash and Equivalents |
7 |
6 |
120 |
92 |
72 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
- |
- |
- |
- |
- |
| Accounts Receivable |
122 |
165 |
158 |
148 |
147 |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
- |
| Receivables |
122 |
165 |
158 |
148 |
147 |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
- |
| Prepaid Expenses |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
5 |
5 |
4 |
5 |
5 |
| Other Current Assets |
69 |
71 |
56 |
62 |
61 |
| Total Current Assets |
202 |
246 |
338 |
307 |
285 |
| Land and Improvements |
- |
176 |
152 |
150 |
146 |
| Buildings and Improvement |
183 |
- |
- |
- |
- |
| Machinery, Furniture and Equipment |
496 |
467 |
416 |
392 |
354 |
| Construction in Progress |
2 |
13 |
6 |
10 |
6 |
| Fixed Assets, Other |
- |
- |
- |
- |
- |
| Fixed Assets, Total |
682 |
656 |
574 |
551 |
506 |
| Gross Fixed Assets |
682 |
656 |
574 |
551 |
506 |
| Accumulated Depreciation |
(385) |
(350) |
(294) |
(259) |
(218) |
| Net Fixed Assets |
296 |
306 |
279 |
292 |
288 |
| Intangibles |
1,590 |
2,522 |
2,396 |
3,163 |
3,147 |
| Cost in Excess |
790 |
817 |
732 |
- |
- |
| Non-Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Current Assets |
36 |
68 |
88 |
81 |
79 |
| Total Non-Current Assets |
2,712 |
3,713 |
3,495 |
3,536 |
3,514 |
| Total Assets |
2,914 |
3,959 |
3,832 |
3,842 |
3,799 |
|
| Liabilities
[+]
|
in Millions of Dollars |
|
|
| Accounts Payable |
87 |
15 |
15 |
9 |
10 |
| Short Term Debt |
90 |
90 |
90 |
- |
- |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
- |
- |
- |
- |
- |
| Accrued Liabilities |
48 |
48 |
51 |
64 |
51 |
| Deferred Revenues |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Liabilities |
5 |
77 |
61 |
65 |
70 |
| Total Current Liabilities |
230 |
230 |
218 |
138 |
130 |
| Long Term Debt |
717 |
837 |
911 |
1,016 |
882 |
| Deferred Income Tax |
470 |
857 |
845 |
840 |
882 |
| Other Non-Current Liabilities |
123 |
82 |
37 |
83 |
232 |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
11 |
- |
| Total Non-Current Liabilities |
1,310 |
1,776 |
1,793 |
1,950 |
1,996 |
| Total Liabilities |
1,540 |
2,007 |
2,011 |
2,088 |
2,127 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
0 |
| Common Shareholder's Equity |
1,374 |
1,952 |
1,821 |
1,754 |
1,672 |
| Common Par |
1 |
1 |
1 |
1 |
1 |
| Additional Paid in Capital |
1,348 |
1,337 |
1,291 |
1,281 |
1,288 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
199 |
743 |
643 |
569 |
470 |
| Treasury Stock |
(117) |
(116) |
(108) |
(92) |
(81) |
| Other Equity Adjustments |
(57) |
(13) |
(6) |
(6) |
(5) |
| Total Capitalization |
2,090 |
2,790 |
2,733 |
2,770 |
2,555 |
| Total Equity |
1,374 |
1,952 |
1,821 |
1,754 |
1,672 |
| Total Liabilities & Shareholder's Equity |
2,914 |
3,959 |
3,832 |
3,842 |
3,799 |
| Cash Flow |
(383) |
197 |
215 |
239 |
214 |
| Working Capital |
(28) |
16 |
120 |
169 |
154 |
| Free Cash Flow |
128 |
54 |
61 |
98 |
152 |
| Invested Capital |
2,090 |
2,790 |
2,733 |
2,770 |
2,555 |
| Shares Outstanding - Common Class Only |
94 |
94 |
93 |
97 |
93 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
0 |
| Total Ordinary Shares |
- |
- |
- |
- |
- |
| Total Common Shares Outstanding |
94 |
94 |
97 |
97 |
93 |
| Treasury Shares |
5 |
5 |
4 |
4 |
3 |
| Basic Weighted Shares Outstanding |
94 |
93 |
93 |
93 |
93 |
| Diluted Weighted Shares Outstanding |
94 |
94 |
93 |
101 |
93 |
|
|
|