| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
- |
(643) |
(1,986) |
(2,897) |
(2,836) |
| Depreciation |
- |
215 |
357 |
316 |
325 |
| Amortization |
- |
- |
- |
- |
- |
| Amortization of Intagibles |
- |
- |
- |
- |
- |
| Deferred Income Taxes |
N/A |
N/A |
- |
- |
779 |
| Operating Gains/Losses |
- |
492 |
492 |
1,051 |
(338) |
| Extraordinary Gains/Losses |
- |
- |
- |
- |
- |
| Decrease in Receivables |
- |
1 |
684 |
1,066 |
(1,513) |
| Decrease in Inventories |
- |
43 |
93 |
486 |
(418) |
| Decrease in Prepaid Expenses |
- |
2 |
41 |
(2) |
(72) |
| Decrease in Other Current Assets |
- |
(347) |
- |
- |
- |
| Increase in Payables |
- |
- |
(1,532) |
(360) |
2,995 |
| Increase in Other Current Liabilities |
- |
(34) |
(81) |
17 |
180 |
| Decrease in Other Working Capital |
- |
673 |
- |
- |
- |
| Other Non-Cash Items |
- |
N/A |
- |
- |
- |
| Net Cash from Continuing Operations |
- |
(121) |
(1,932) |
(324) |
(898) |
| Net Cash from Discontinued Operations |
- |
35 |
35 |
(147) |
- |
| Cash from Operating Activities |
- |
(86) |
(1,897) |
(470) |
(898) |
|
|
| Sale of Property, Plant, Equipment |
- |
1 |
1 |
5 |
61 |
| Sale of Long Term Investments |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
N/A |
- |
- |
- |
| Purchase of Property, Plant, Equipment |
(4) |
N/A |
- |
- |
(126) |
| Acquisitions |
- |
(171) |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
N/A |
- |
- |
- |
| Other Investment Changes, Net |
- |
N/A |
- |
- |
(24) |
| Cash from Investing Activities |
- |
(4) |
1 |
49 |
(89) |
| Cash from Discontinued Investing Activities |
- |
44 |
- |
44 |
- |
|
| Issuance of Debt |
- |
- |
874 |
- |
- |
| Issuance of Capital Stock |
- |
478 |
- |
- |
478 |
| Repayment of Debt |
- |
(17) |
(66) |
(61) |
(56) |
| Repurchase of Capital Stock |
- |
(15) |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
- |
N/A |
140 |
73 |
(643) |
| Cash from Financing Activities |
- |
87 |
948 |
12 |
(222) |
| Cash from Discontinued Financing Activities |
- |
- |
- |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
- |
(3) |
(948) |
(409) |
(1,209) |
|
| Cash at Beginning of Year |
- |
5 |
1,492 |
1,901 |
3,110 |
| Cash at End of Period |
- |
2 |
544 |
1,492 |
1,901 |
| Foreign Sales |
- |
- |
N/A |
N/A |
N/A |
| Domestic Sales |
- |
- |
N/A |
N/A |
N/A |