|
Balance Sheet for
Innovative Product Opportunities Inc
(IPRU)
|
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
2 |
7 |
16 |
- |
| Restrictable Cash |
- |
- |
- |
- |
| Marketable Securities |
- |
- |
- |
- |
| Accounts Receivable |
- |
- |
21 |
- |
| Loans Receivable |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
| Receivables |
- |
- |
21 |
- |
| Inventories, Raw Materials |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
| Prepaid Expenses |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
| Other Current Assets |
- |
- |
- |
- |
| Total Current Assets |
2 |
7 |
37 |
- |
| Land and Improvements |
- |
- |
- |
- |
| Buildings and Improvement |
- |
- |
- |
- |
| Machinery, Furniture and Equipment |
- |
- |
- |
- |
| Construction in Progress |
- |
- |
- |
- |
| Fixed Assets, Other |
- |
- |
- |
- |
| Fixed Assets, Total |
- |
- |
- |
- |
| Gross Fixed Assets |
- |
- |
- |
- |
| Accumulated Depreciation |
- |
- |
- |
- |
| Net Fixed Assets |
- |
- |
- |
- |
| Intangibles |
- |
- |
- |
- |
| Cost in Excess |
- |
- |
- |
- |
| Non-Current Deferred Income Taxes |
- |
- |
- |
- |
| Other Non-Current Assets |
- |
- |
- |
- |
| Total Non-Current Assets |
- |
- |
- |
- |
| Total Assets |
2 |
7 |
37 |
- |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
160 |
62 |
34 |
- |
| Short Term Debt |
- |
- |
- |
- |
| Notes Payable |
- |
- |
- |
- |
| Accrued Expenses |
- |
- |
- |
- |
| Accrued Liabilities |
- |
- |
- |
- |
| Deferred Revenues |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
| Other Current Liabilities |
- |
- |
- |
- |
| Total Current Liabilities |
160 |
62 |
34 |
- |
| Long Term Debt |
- |
- |
- |
- |
| Deferred Income Tax |
- |
- |
- |
- |
| Other Non-Current Liabilities |
- |
- |
- |
- |
| Minority Interest |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
| Total Non-Current Liabilities |
- |
- |
- |
- |
| Total Liabilities |
160 |
62 |
34 |
- |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
| Common Shareholder's Equity |
(158) |
(56) |
3 |
- |
| Common Par |
35 |
12 |
3 |
2 |
| Additional Paid in Capital |
5,736 |
5,335 |
109 |
- |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
| Retained Earnings |
(5,929) |
- |
- |
(2) |
| Treasury Stock |
- |
- |
- |
- |
| Other Equity Adjustments |
- |
(5,403) |
(109) |
- |
| Total Capitalization |
(158) |
(56) |
3 |
- |
| Total Equity |
(158) |
(56) |
3 |
- |
| Total Liabilities & Shareholder's Equity |
2 |
7 |
37 |
- |
| Cash Flow |
(526) |
(5,294) |
(107) |
(2) |
| Working Capital |
(158) |
(56) |
3 |
- |
| Free Cash Flow |
(109) |
(68) |
(17) |
- |
| Invested Capital |
(158) |
(56) |
3 |
- |
| Shares Outstanding - Common Class Only |
348,000 |
118,000 |
31,000 |
31,000 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
| Total Ordinary Shares |
348,000 |
118,000 |
- |
- |
| Total Common Shares Outstanding |
348,000 |
118,000 |
31,000 |
31,000 |
| Treasury Shares |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
206,271 |
65,293 |
26,962 |
20,000 |
| Diluted Weighted Shares Outstanding |
206,271 |
65,293 |
26,962 |
20,000 |
|
|
|
