| Income Statement for Intel Corp. (INTC) | | | | | | | Income | in Millions of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 38,334 | 35,382 | 38,826 | 34,209 | 30,141 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (13,648) | (12,294) | (11,308) | (9,753) | (8,278) | | Gross Operating Profit | 24,686 | 23,088 | 27,518 | 24,456 | 21,863 | | | Selling/General/Admin Expense | (5,401) | (6,096) | (5,688) | (4,659) | (4,278) | | Research & Development | (5,755) | (5,873) | (5,145) | (4,778) | (4,360) | | EBITDA | 13,530 | 11,119 | 16,685 | 15,019 | 13,225 | | Depreciation & Amortization | (4,798) | (4,912) | (4,595) | (4,889) | (5,070) | | EBIT | 8,732 | 6,207 | 12,090 | 10,130 | 8,155 | | Interest Income | 804 | 636 | 577 | 301 | 248 | | Other Income, Net | 4 | 590 | 7 | 38 | 6 | | Total Income Avail For Interest Expense | 9,181 | 7,092 | 12,629 | 10,467 | 7,504 | | Interest Expense | (15) | (24) | (19) | (50) | (62) | | Pre-Tax Income | 9,166 | 7,068 | 12,610 | 10,417 | 7,442 | | Income Taxes | (2,190) | (2,024) | (3,946) | (2,901) | (1,801) | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 6,976 | 5,044 | 8,664 | 7,516 | 5,641 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 6,976 | 5,044 | 8,664 | 7,516 | 5,641 | | | Normalized Income | 7,492 | 5,599 | 8,664 | 7,516 | 6,263 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (516) | (555) | - | - | (622) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 6,976 | 5,044 | 8,664 | 7,516 | 5,641 | | | Results | in Dollars (Preferred Dividends in Millions) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.45 | 0.40 | 0.32 | 0.16 | 0.08 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 1.20 | 0.87 | 1.42 | 1.17 | 0.86 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 1.20 | 0.87 | 1.42 | 1.17 | 0.86 | | | Diluted EPS from Continuing Operations | 1.18 | 0.86 | 1.40 | 1.16 | 0.85 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 1.18 | 0.86 | 1.40 | 1.16 | 0.85 | | | |
