| Cash Flow for Irwin Financial Corp.
(IFC)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Net Income |
(340,480) |
(24,130) |
37,401 |
18,987 |
69,904 |
| Provision for Loan Loss |
354,208 |
134,988 |
35,101 |
26,852 |
14,195 |
| Depreciation & Amortization |
22,245 |
22,808 |
71,511 |
92,299 |
128,604 |
| Deferred Income Taxes |
(18,853) |
(34,582) |
(109,018) |
(23,789) |
13,593 |
| Change in Assets (Receivables) |
19,004 |
401,801 |
1,113,507 |
10,246 |
(60,086) |
| Change in Liabilities (Payables) |
- |
- |
- |
- |
- |
| Investment Securities Gain |
- |
- |
- |
- |
- |
| Net Policy Acquisition Cost |
- |
- |
- |
- |
- |
| Realized Investment Gains |
78,332 |
9,056 |
17,961 |
(112,539) |
(184,913) |
| Net Premiums Receivables |
- |
- |
- |
- |
- |
| Change in Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Cash Items |
20,319 |
(80,249) |
(135,702) |
(263,304) |
34,309 |
| Net Cash from Operating Activities |
134,775 |
429,692 |
1,030,761 |
(251,248) |
15,606 |
|
|
| Proceeds from Sale/Mat. Inv. |
17,111 |
5,694 |
15,425 |
6,262 |
119,646 |
| Purchase of Investment Securities |
(4,658) |
(19,622) |
(27,311) |
(3,599) |
(135,186) |
| Net Increase Fed. Funds Sold |
- |
- |
- |
- |
- |
| Purchase of Property & Equipment |
- |
- |
- |
- |
- |
| Acquisitions |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
908,123 |
(473,821) |
(778,869) |
(1,070,082) |
(305,123) |
| Net Cash from Investing Activities |
920,576 |
(487,749) |
(790,755) |
(1,067,419) |
(320,663) |
|
| Net Change in Deposits |
(307,553) |
(226,028) |
(347,477) |
503,730 |
495,601 |
| Cash Dividends paid |
- |
(15,381) |
(13,110) |
(11,426) |
(9,065) |
| Repayment of Long Term Debt |
(792,410) |
(324,521) |
(427,387) |
(351,061) |
(554,457) |
| Change in Short Term Debt |
- |
199,981 |
(395,001) |
760,167 |
(192,481) |
| Issuance of Long term Debt |
202,284 |
364,579 |
931,406 |
472,515 |
514,223 |
| Issuance of Preferred Stock |
- |
- |
14,518 |
- |
- |
| Issuance of Common Stock |
1,047 |
2,085 |
7,740 |
3,277 |
7,836 |
| Purchase of Treasury Stock |
(247) |
(12,804) |
(4,363) |
(1,201) |
(407) |
| Other Financing Activities |
(2,313) |
- |
(16,009) |
- |
- |
| Cash from Financing Activities |
(899,192) |
(12,089) |
(249,683) |
1,376,001 |
261,250 |
|
|
| Effect of Exchange Rate Changes |
(673) |
2,593 |
(44) |
1,051 |
98 |
| Net Change in Cash & Equivalents |
155,486 |
(67,553) |
(9,721) |
58,385 |
(43,709) |
|
| Cash at Beginning of Period |
78,212 |
145,765 |
155,486 |
97,101 |
140,810 |
| Cash at End of Period |
233,698 |
78,212 |
145,765 |
155,486 |
97,101 |
|
|
|