| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
(2,466) |
(151) |
(129) |
(201) |
(69) |
| Depreciation |
2 |
1 |
2 |
1 |
0 |
| Amortization |
57 |
- |
- |
- |
- |
| Amortization of Intagibles |
- |
- |
- |
- |
- |
| Deferred Income Taxes |
N/A |
- |
- |
- |
- |
| Operating Gains/Losses |
- |
- |
- |
- |
- |
| Extraordinary Gains/Losses |
- |
- |
- |
- |
- |
| Decrease in Receivables |
(34) |
- |
- |
- |
- |
| Decrease in Inventories |
- |
- |
- |
- |
- |
| Decrease in Prepaid Expenses |
(13) |
(23) |
6 |
31 |
(36) |
| Decrease in Other Current Assets |
- |
- |
- |
- |
- |
| Increase in Payables |
13 |
17 |
1 |
(13) |
38 |
| Increase in Other Current Liabilities |
- |
- |
- |
- |
- |
| Decrease in Other Working Capital |
- |
- |
- |
- |
- |
| Other Non-Cash Items |
1,018 |
6 |
81 |
- |
- |
| Net Cash from Continuing Operations |
(1,480) |
(150) |
(40) |
(182) |
(67) |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
(1,480) |
(150) |
(40) |
(182) |
(67) |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
- |
- |
- |
| Sale of Long Term Investments |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
- |
- |
- |
- |
| Purchase of Property, Plant, Equipment |
(12) |
- |
(7) |
(64) |
(14) |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
- |
- |
- |
- |
| Cash from Investing Activities |
(12) |
- |
(7) |
(64) |
(14) |
| Cash from Discontinued Investing Activities |
- |
- |
- |
- |
- |
|
| Issuance of Debt |
- |
- |
- |
- |
- |
| Issuance of Capital Stock |
2,460 |
115 |
40 |
125 |
125 |
| Repayment of Debt |
(75) |
- |
- |
- |
- |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
(48) |
10 |
26 |
39 |
(6) |
| Cash from Financing Activities |
2,325 |
125 |
66 |
164 |
119 |
| Cash from Discontinued Financing Activities |
- |
- |
- |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
833 |
(25) |
19 |
(82) |
38 |
|
| Cash at Beginning of Year |
2 |
28 |
8 |
90 |
52 |
| Cash at End of Period |
836 |
2 |
28 |
8 |
90 |
| Foreign Sales |
- |
- |
- |
- |
N/A |
| Domestic Sales |
- |
- |
- |
- |
N/A |