| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
368 |
368 |
| Depreciation |
- |
117 |
| Amortization |
- |
- |
| Amortization of Intagibles |
- |
- |
| Deferred Income Taxes |
N/A |
N/A |
| Operating Gains/Losses |
189 |
189 |
| Extraordinary Gains/Losses |
- |
- |
| Decrease in Receivables |
792 |
792 |
| Decrease in Inventories |
(601) |
(601) |
| Decrease in Prepaid Expenses |
(78) |
(78) |
| Decrease in Other Current Assets |
16 |
16 |
| Increase in Payables |
- |
- |
| Increase in Other Current Liabilities |
(66) |
(66) |
| Decrease in Other Working Capital |
430 |
430 |
| Other Non-Cash Items |
N/A |
N/A |
| Net Cash from Continuing Operations |
371 |
371 |
| Net Cash from Discontinued Operations |
- |
- |
| Cash from Operating Activities |
371 |
371 |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
| Sale of Long Term Investments |
- |
- |
| Sale of Short Term Investments |
N/A |
N/A |
| Purchase of Property, Plant, Equipment |
N/A |
N/A |
| Acquisitions |
- |
- |
| Purchase of Long Term Investments |
- |
- |
| Purchase of Short Term Investments |
N/A |
N/A |
| Other Investment Changes, Net |
N/A |
N/A |
| Cash from Investing Activities |
(44) |
(44) |
| Cash from Discontinued Investing Activities |
- |
- |
|
| Issuance of Debt |
- |
- |
| Issuance of Capital Stock |
- |
2 |
| Repayment of Debt |
- |
- |
| Repurchase of Capital Stock |
- |
(214) |
| Payment of Cash Dividends |
- |
- |
| Other Financing Charges, Net |
N/A |
N/A |
| Cash from Financing Activities |
48 |
48 |
| Cash from Discontinued Financing Activities |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
| Net Change in Cash |
376 |
376 |
|
| Cash at Beginning of Year |
1,219 |
1,219 |
| Cash at End of Period |
1,595 |
1,595 |
| Foreign Sales |
- |
- |
| Domestic Sales |
- |
- |
