|
Balance Sheet for
Juniper Networks Inc.
(JNPR)
|
|
|
|
|
After Hours:
$ 19.15
|
0.02 (+0.10%)
|
Volume: 62.87 k
|
5:29 PM EDT Jun 19, 2013
|
|
|
|
|
|
| Assets
[+]
|
in Millions of Dollars |
|
|
| Cash and Equivalents |
2,408 |
2,910 |
1,812 |
1,605 |
2,019 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
442 |
641 |
475 |
571 |
173 |
| Accounts Receivable |
438 |
577 |
597 |
459 |
430 |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
- |
| Receivables |
438 |
577 |
597 |
459 |
430 |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
- |
| Prepaid Expenses |
140 |
156 |
170 |
49 |
49 |
| Current Deferred Income Taxes |
173 |
154 |
162 |
196 |
145 |
| Other Current Assets |
- |
- |
- |
- |
- |
| Total Current Assets |
3,601 |
4,440 |
3,214 |
2,879 |
2,816 |
| Land and Improvements |
208 |
208 |
204 |
202 |
- |
| Buildings and Improvement |
413 |
210 |
179 |
159 |
- |
| Machinery, Furniture and Equipment |
847 |
742 |
641 |
562 |
- |
| Construction in Progress |
113 |
100 |
42 |
- |
- |
| Fixed Assets, Other |
- |
- |
- |
(0) |
814 |
| Fixed Assets, Total |
1,581 |
1,260 |
1,065 |
923 |
814 |
| Gross Fixed Assets |
1,581 |
1,260 |
1,065 |
923 |
814 |
| Accumulated Depreciation |
(769) |
(662) |
(572) |
(467) |
(378) |
| Net Fixed Assets |
812 |
599 |
494 |
456 |
436 |
| Intangibles |
129 |
123 |
122 |
14 |
29 |
| Cost in Excess |
4,058 |
3,928 |
3,928 |
3,659 |
3,659 |
| Non-Current Deferred Income Taxes |
- |
- |
- |
11 |
71 |
| Other Non-Current Assets |
1,233 |
894 |
710 |
573 |
176 |
| Total Non-Current Assets |
6,231 |
5,544 |
5,253 |
4,711 |
4,371 |
| Total Assets |
9,832 |
9,984 |
8,468 |
7,590 |
7,187 |
|
| Liabilities
[+]
|
in Millions of Dollars |
|
|
| Accounts Payable |
209 |
325 |
292 |
243 |
250 |
| Short Term Debt |
- |
- |
- |
- |
- |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
511 |
- |
- |
- |
- |
| Accrued Liabilities |
511 |
417 |
494 |
527 |
314 |
| Deferred Revenues |
694 |
713 |
660 |
572 |
460 |
| Current Deferred Income Taxes |
(18) |
- |
- |
- |
- |
| Other Current Liabilities |
8 |
13 |
25 |
35 |
33 |
| Total Current Liabilities |
1,422 |
1,467 |
1,472 |
1,376 |
1,057 |
| Long Term Debt |
1,112 |
999 |
- |
- |
- |
| Deferred Income Tax |
230 |
- |
- |
- |
- |
| Other Non-Current Liabilities |
299 |
428 |
387 |
390 |
229 |
| Minority Interest |
0 |
0 |
1 |
3 |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
1,411 |
1,428 |
388 |
392 |
229 |
| Total Liabilities |
2,833 |
2,895 |
1,860 |
1,768 |
1,286 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
6,999 |
7,089 |
6,608 |
5,822 |
5,901 |
| Common Par |
- |
0 |
0 |
0 |
0 |
| Additional Paid in Capital |
9,906 |
10,079 |
9,718 |
9,060 |
8,811 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
(2,911) |
(2,972) |
(3,108) |
(3,237) |
(2,906) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
5 |
(18) |
(1) |
(1) |
(4) |
| Total Capitalization |
8,111 |
8,088 |
6,608 |
5,822 |
5,901 |
| Total Equity |
6,999 |
7,089 |
6,608 |
5,822 |
5,901 |
| Total Liabilities & Shareholder's Equity |
9,832 |
9,984 |
8,468 |
7,590 |
7,187 |
| Cash Flow |
186 |
595 |
774 |
265 |
679 |
| Working Capital |
2,179 |
2,973 |
1,742 |
1,503 |
1,760 |
| Free Cash Flow |
228 |
690 |
249 |
643 |
711 |
| Invested Capital |
8,111 |
8,088 |
6,608 |
5,822 |
5,901 |
| Shares Outstanding - Common Class Only |
508 |
526 |
525 |
519 |
527 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
508 |
- |
- |
- |
- |
| Total Common Shares Outstanding |
508 |
526 |
525 |
519 |
527 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
521 |
530 |
522 |
524 |
530 |
| Diluted Weighted Shares Outstanding |
526 |
541 |
539 |
534 |
551 |
|
|
|