|
Balance Sheet for
COLE KENNETH PRODUCTIONS INC
(KCP)
|
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
58,043 |
83,395 |
68,505 |
64,704 |
90,653 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
- |
- |
- |
- |
- |
| Accounts Receivable |
45,564 |
34,660 |
30,204 |
32,018 |
47,937 |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
9,190 |
- |
| Receivables |
45,564 |
34,660 |
30,204 |
41,208 |
47,937 |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
42,249 |
37,658 |
29,080 |
43,342 |
48,033 |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
42,249 |
37,658 |
29,080 |
43,342 |
48,033 |
| Prepaid Expenses |
3,518 |
4,305 |
8,809 |
2,738 |
2,998 |
| Current Deferred Income Taxes |
- |
- |
- |
5,645 |
5,173 |
| Other Current Assets |
- |
- |
- |
- |
- |
| Total Current Assets |
149,374 |
160,018 |
136,598 |
157,637 |
194,794 |
| Land and Improvements |
5,462 |
5,462 |
5,462 |
5,462 |
5,462 |
| Buildings and Improvement |
62,435 |
67,129 |
72,353 |
69,790 |
70,882 |
| Machinery, Furniture and Equipment |
53,238 |
58,948 |
60,681 |
56,831 |
60,447 |
| Construction in Progress |
- |
- |
- |
- |
- |
| Fixed Assets, Other |
- |
- |
- |
- |
- |
| Fixed Assets, Total |
121,135 |
131,539 |
138,496 |
132,083 |
136,791 |
| Gross Fixed Assets |
121,135 |
131,539 |
138,496 |
132,083 |
136,791 |
| Accumulated Depreciation |
(79,094) |
(82,677) |
(84,544) |
(74,293) |
(76,434) |
| Net Fixed Assets |
42,041 |
48,862 |
53,952 |
57,790 |
60,357 |
| Intangibles |
9,493 |
7,317 |
7,492 |
19,842 |
14,083 |
| Cost in Excess |
4,576 |
- |
- |
- |
- |
| Non-Current Deferred Income Taxes |
39,648 |
41,436 |
909 |
33,541 |
24,660 |
| Other Non-Current Assets |
4,686 |
5,336 |
49,306 |
44,625 |
60,643 |
| Total Non-Current Assets |
100,444 |
102,951 |
111,659 |
155,798 |
159,743 |
| Total Assets |
249,818 |
262,969 |
248,257 |
313,435 |
354,537 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
46,435 |
43,608 |
36,336 |
42,935 |
39,470 |
| Short Term Debt |
- |
- |
- |
- |
- |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
- |
- |
- |
- |
- |
| Accrued Liabilities |
6,556 |
9,068 |
- |
- |
- |
| Deferred Revenues |
38 |
3,069 |
3,799 |
5,512 |
5,071 |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Liabilities |
4,043 |
3,987 |
7,852 |
11,669 |
10,852 |
| Total Current Liabilities |
57,072 |
59,732 |
47,987 |
60,116 |
55,393 |
| Long Term Debt |
- |
- |
- |
- |
- |
| Deferred Income Tax |
38,512 |
40,630 |
39,477 |
35,715 |
- |
| Other Non-Current Liabilities |
10,368 |
15,872 |
17,501 |
17,842 |
57,154 |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
48,880 |
56,502 |
56,978 |
53,557 |
57,154 |
| Total Liabilities |
105,952 |
116,234 |
104,965 |
113,673 |
112,547 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
143,866 |
146,735 |
143,292 |
199,762 |
241,990 |
| Common Par |
243 |
240 |
239 |
237 |
236 |
| Additional Paid in Capital |
114,946 |
110,847 |
107,452 |
103,318 |
99,277 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
158,234 |
161,161 |
159,176 |
220,478 |
242,108 |
| Treasury Stock |
(128,919) |
(124,921) |
(124,921) |
(124,921) |
(100,545) |
| Other Equity Adjustments |
(638) |
(592) |
1,346 |
650 |
914 |
| Total Capitalization |
143,866 |
146,735 |
143,292 |
199,762 |
241,990 |
| Total Equity |
143,866 |
146,735 |
143,292 |
199,762 |
241,990 |
| Total Liabilities & Shareholder's Equity |
249,818 |
262,969 |
248,257 |
313,435 |
354,537 |
| Cash Flow |
6,707 |
11,569 |
(53,504) |
(5,571) |
19,115 |
| Working Capital |
92,302 |
100,286 |
88,611 |
97,521 |
139,401 |
| Free Cash Flow |
(21,818) |
12,856 |
4,104 |
(877) |
(4,162) |
| Invested Capital |
143,866 |
146,735 |
143,292 |
199,762 |
241,990 |
| Shares Outstanding - Common Class Only |
18,083 |
18,225 |
18,088 |
17,889 |
19,379 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
- |
- |
- |
- |
- |
| Total Common Shares Outstanding |
18,083 |
18,225 |
18,088 |
17,889 |
19,379 |
| Treasury Shares |
6,209 |
- |
- |
- |
4,236 |
| Basic Weighted Shares Outstanding |
18,211 |
18,169 |
17,983 |
18,423 |
20,057 |
| Diluted Weighted Shares Outstanding |
18,211 |
18,533 |
17,983 |
18,423 |
20,325 |
|
|
|