| Income Statement for LCC International Inc. (LCCI) | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 145,723 | 129,953 | 193,973 | 198,607 | 108,439 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (120,156) | (97,005) | (160,953) | (162,930) | (88,998) | | Gross Operating Profit | 25,567 | 32,948 | 33,020 | 35,677 | 19,441 | | | Selling/General/Admin Expense | (39,301) | (34,609) | (38,269) | (35,541) | (25,132) | | Research & Development | - | - | - | - | - | | EBITDA | (13,734) | (1,661) | (5,249) | 136 | (5,691) | | Depreciation & Amortization | (4,139) | (2,567) | (2,921) | (2,715) | (3,860) | | EBIT | (17,873) | (4,228) | (8,170) | (2,579) | (9,551) | | Interest Income | 95 | 134 | 166 | 174 | 447 | | Other Income, Net | (4,811) | 1,763 | (890) | 1,395 | 1,218 | | Total Income Avail For Interest Expense | (23,696) | (2,439) | (9,492) | 156 | (7,884) | | Interest Expense | (3,602) | (864) | (318) | (253) | (122) | | Pre-Tax Income | (27,298) | (3,303) | (9,810) | (97) | (8,006) | | Income Taxes | (1,387) | (1,576) | (2,717) | (5,215) | 1,483 | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | (28,685) | (4,879) | (12,527) | (5,312) | (6,523) | | Net Income from Discontinued Operations | (2,070) | (3,151) | - | - | - | | Net Income from Total Operations | (30,755) | (8,030) | (12,527) | (5,312) | (6,523) | | | Normalized Income | (27,578) | (4,771) | (11,929) | (6,478) | (6,525) | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | (1,107) | (108) | (598) | 1,166 | 2 | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | (30,755) | (8,030) | (12,527) | (5,312) | (6,523) | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | -0.97 | -0.20 | -0.51 | -0.22 | -0.31 | | Basic EPS from Discontinued Operations | -0.07 | -0.13 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | -1.04 | -0.33 | -0.51 | -0.22 | -0.31 | | | Diluted EPS from Continuing Operations | -0.97 | -0.20 | -0.51 | -0.22 | -0.31 | | Diluted EPS from Discontinued Operations | -0.07 | -0.13 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | -1.04 | -0.33 | -0.51 | -0.22 | -0.31 | | | |
