| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
(475) |
(367) |
(394) |
(1,382) |
(1,511) |
| Depreciation |
- |
- |
1 |
1 |
1 |
| Amortization |
- |
- |
- |
- |
- |
| Amortization of Intagibles |
- |
- |
- |
- |
- |
| Deferred Income Taxes |
N/A |
N/A |
- |
- |
- |
| Operating Gains/Losses |
- |
- |
- |
- |
(25) |
| Extraordinary Gains/Losses |
- |
- |
- |
- |
- |
| Decrease in Receivables |
- |
- |
(3) |
6 |
(7) |
| Decrease in Inventories |
- |
- |
- |
- |
- |
| Decrease in Prepaid Expenses |
(8) |
(2) |
0 |
(1) |
1 |
| Decrease in Other Current Assets |
- |
- |
- |
- |
- |
| Increase in Payables |
13 |
- |
1 |
(1) |
(12) |
| Increase in Other Current Liabilities |
55 |
69 |
9 |
24 |
(19) |
| Decrease in Other Working Capital |
- |
(2) |
13 |
(8) |
(24) |
| Other Non-Cash Items |
- |
- |
(52) |
(69) |
360 |
| Net Cash from Continuing Operations |
(415) |
(302) |
(424) |
(1,429) |
(1,235) |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
(415) |
(302) |
(424) |
(1,429) |
(1,235) |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
- |
- |
25 |
| Sale of Long Term Investments |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
- |
- |
- |
- |
| Purchase of Property, Plant, Equipment |
- |
- |
- |
- |
(3) |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
- |
- |
- |
- |
| Cash from Investing Activities |
- |
- |
- |
- |
22 |
| Cash from Discontinued Investing Activities |
- |
- |
- |
- |
- |
|
| Issuance of Debt |
1,830 |
339 |
80 |
- |
- |
| Issuance of Capital Stock |
- |
- |
- |
- |
- |
| Repayment of Debt |
- |
- |
- |
- |
- |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
- |
- |
- |
- |
- |
| Cash from Financing Activities |
1,830 |
339 |
80 |
- |
- |
| Cash from Discontinued Financing Activities |
- |
- |
- |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
1,415 |
38 |
(344) |
(1,429) |
(1,213) |
|
| Cash at Beginning of Year |
40 |
2 |
359 |
1,788 |
3,001 |
| Cash at End of Period |
1,455 |
40 |
15 |
359 |
1,788 |
| Foreign Sales |
- |
- |
- |
- |
N/A |
| Domestic Sales |
- |
- |
- |
- |
N/A |