|
Balance Sheet for
Makita Corp.
(MKTAY)
|
|
|
|
|
After Hours:
$ 59.83
|
0.40 (+0.67%)
|
Volume: 340
|
4:08 PM EDT Jun 18, 2013
|
|
|
|
|
|
| Assets
[+]
|
in Millions of Dollars |
|
|
| Cash and Equivalents |
704 |
815 |
756 |
373 |
463 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
303 |
405 |
360 |
298 |
518 |
| Accounts Receivable |
576 |
553 |
457 |
436 |
622 |
| Loans Receivable |
- |
23 |
24 |
26 |
- |
| Other Receivables |
- |
- |
- |
(11) |
- |
| Receivables |
597 |
576 |
480 |
451 |
622 |
| Inventories, Raw Materials |
223 |
205 |
121 |
129 |
175 |
| Inventories, Work in Progress |
27 |
31 |
26 |
24 |
26 |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
1,315 |
1,099 |
804 |
970 |
921 |
| Inventories, Other |
1,565 |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
1,565 |
1,334 |
950 |
1,124 |
1,122 |
| Prepaid Expenses |
101 |
121 |
100 |
114 |
114 |
| Current Deferred Income Taxes |
71 |
73 |
69 |
74 |
65 |
| Other Current Assets |
- |
- |
- |
- |
- |
| Total Current Assets |
3,342 |
3,324 |
2,716 |
2,434 |
2,904 |
| Land and Improvements |
248 |
242 |
204 |
184 |
184 |
| Buildings and Improvement |
886 |
871 |
756 |
660 |
643 |
| Machinery, Furniture and Equipment |
911 |
883 |
799 |
754 |
757 |
| Construction in Progress |
80 |
17 |
24 |
46 |
28 |
| Fixed Assets, Other |
- |
- |
- |
- |
- |
| Fixed Assets, Total |
2,124 |
2,013 |
1,783 |
1,644 |
1,611 |
| Gross Fixed Assets |
2,124 |
2,013 |
1,783 |
1,644 |
1,611 |
| Accumulated Depreciation |
(1,185) |
(1,144) |
(1,000) |
(908) |
(920) |
| Net Fixed Assets |
939 |
869 |
783 |
736 |
691 |
| Intangibles |
54 |
54 |
50 |
23 |
22 |
| Cost in Excess |
9 |
9 |
8 |
20 |
20 |
| Non-Current Deferred Income Taxes |
10 |
17 |
17 |
51 |
18 |
| Other Non-Current Assets |
274 |
221 |
170 |
144 |
210 |
| Total Non-Current Assets |
1,286 |
1,171 |
1,028 |
974 |
961 |
| Total Assets |
4,629 |
4,495 |
3,744 |
3,408 |
3,865 |
|
| Liabilities
[+]
|
in Millions of Dollars |
|
|
| Accounts Payable |
316 |
363 |
251 |
195 |
234 |
| Short Term Debt |
28 |
10 |
4 |
2 |
17 |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
170 |
- |
- |
- |
80 |
| Accrued Liabilities |
170 |
165 |
123 |
132 |
81 |
| Deferred Revenues |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
(2) |
1 |
0 |
1 |
1 |
| Other Current Liabilities |
133 |
139 |
76 |
84 |
184 |
| Total Current Liabilities |
649 |
678 |
454 |
413 |
597 |
| Long Term Debt |
0 |
0 |
6 |
8 |
9 |
| Deferred Income Tax |
2 |
9 |
7 |
6 |
12 |
| Other Non-Current Liabilities |
68 |
70 |
69 |
88 |
57 |
| Minority Interest |
30 |
31 |
26 |
23 |
25 |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
100 |
110 |
109 |
125 |
103 |
| Total Liabilities |
749 |
789 |
563 |
538 |
700 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
3,880 |
3,706 |
3,181 |
2,870 |
3,165 |
| Common Par |
287 |
287 |
255 |
241 |
238 |
| Additional Paid in Capital |
549 |
548 |
486 |
460 |
458 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
3,828 |
3,542 |
2,959 |
2,607 |
2,492 |
| Treasury Stock |
139 |
(78) |
(69) |
(65) |
(3) |
| Other Equity Adjustments |
(713) |
(593) |
(450) |
(373) |
(20) |
| Total Capitalization |
3,880 |
3,706 |
3,187 |
2,878 |
3,174 |
| Total Equity |
3,880 |
3,706 |
3,181 |
2,870 |
3,165 |
| Total Liabilities & Shareholder's Equity |
4,629 |
4,495 |
3,744 |
3,408 |
3,865 |
| Cash Flow |
- |
452 |
327 |
427 |
549 |
| Working Capital |
2,694 |
2,646 |
2,262 |
2,021 |
2,307 |
| Free Cash Flow |
(59) |
33 |
400 |
(88) |
(0) |
| Invested Capital |
3,880 |
3,706 |
3,187 |
2,878 |
3,174 |
| Shares Outstanding - Common Class Only |
136 |
138 |
138 |
144 |
144 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
2 |
- |
- |
- |
144 |
| Total Common Shares Outstanding |
136 |
138 |
138 |
144 |
144 |
| Treasury Shares |
0 |
- |
- |
- |
0 |
| Basic Weighted Shares Outstanding |
2 |
138 |
138 |
141 |
144 |
| Diluted Weighted Shares Outstanding |
2 |
138 |
138 |
141 |
144 |
|
|
|