| Income Statement for Mobilepro Corp
(MOBL)
|
|
|
|
|
|
|
| Income |
in Thousands of Dollars |
|
|
03/2009 |
03/2008 |
03/2007 |
03/2006 |
03/2005 |
|
| Operating Revenue |
30,858 |
10,562 |
89,089 |
99,013 |
46,508 |
| Adjustments to Revenue |
- |
- |
- |
- |
- |
| Cost of Revenue |
(20,356) |
(5,735) |
(51,848) |
(49,082) |
(22,551) |
| Gross Operating Profit |
10,502 |
4,828 |
37,241 |
49,931 |
23,957 |
|
| Selling/General/Admin Expense |
(10,272) |
(9,667) |
(43,904) |
(43,428) |
(23,770) |
| Research & Development |
- |
- |
- |
- |
(30) |
| EBITDA |
230 |
(4,839) |
(9,622) |
3,435 |
(1,454) |
| Depreciation & Amortization |
(724) |
(1,303) |
(5,976) |
(4,311) |
(2,442) |
| EBIT |
(494) |
(6,141) |
(15,598) |
(875) |
(3,896) |
| Interest Income |
- |
- |
- |
- |
17 |
| Other Income, Net |
- |
(2,779) |
- |
- |
111 |
| Total Income Avail For Interest Expense |
(10,699) |
(9,013) |
(43,568) |
(7,225) |
(3,768) |
| Interest Expense |
(1,563) |
(1,358) |
(2,331) |
(2,838) |
(1,592) |
| Pre-Tax Income |
(12,262) |
(10,371) |
(45,898) |
(10,063) |
(5,360) |
| Income Taxes |
- |
- |
- |
- |
- |
| Minority Interest |
- |
- |
- |
(113) |
- |
| Net Income from Continuing Operations |
(12,261) |
(10,371) |
(45,898) |
(10,176) |
(5,360) |
| Net Income from Discontinued Operations |
901 |
(7,991) |
- |
- |
- |
| Net Income from Total Operations |
(11,360) |
(18,362) |
(45,898) |
(10,176) |
(5,360) |
|
| Normalized Income |
(2,151) |
(10,371) |
(17,929) |
(3,827) |
(5,360) |
| Extraordinary Income |
- |
- |
- |
- |
- |
| Special Income/Charges |
(10,110) |
- |
(27,969) |
(6,349) |
- |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
(11,360) |
(18,362) |
(45,898) |
(10,176) |
(5,360) |
|
| Results |
in Dollars (Preferred Dividends in Thousands) |
|
|
03/2009 |
03/2008 |
03/2007 |
03/2006 |
03/2005 |
|
| Dividends Paid Per Share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
- |
- |
- |
- |
- |
|
| Basic EPS from Continuing Operations |
-0.01 |
-0.01 |
-0.08 |
-0.02 |
-0.02 |
| Basic EPS from Discontinued Operations |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-0.01 |
-0.02 |
-0.08 |
-0.02 |
-0.02 |
|
| Diluted EPS from Continuing Operations |
-0.01 |
-0.01 |
-0.08 |
-0.02 |
-0.02 |
| Diluted EPS from Discontinued Operations |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Total Operations |
-0.01 |
-0.02 |
-0.08 |
-0.02 |
-0.02 |
|
|
|
