| Cash Flow for Monmouth Real Estate Investment Corp.
(MNRTA)
|
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
09/2008 |
09/2007 |
09/2006 |
09/2005 |
09/2004 |
|
| Net Income |
11,023 |
10,818 |
6,166 |
9,047 |
7,673 |
| Provision for Loan Loss |
- |
- |
- |
- |
- |
| Depreciation & Amortization |
10,087 |
7,585 |
5,796 |
5,024 |
4,326 |
| Deferred Income Taxes |
- |
- |
- |
- |
- |
| Change in Assets (Receivables) |
(416) |
(305) |
(688) |
(182) |
(439) |
| Change in Liabilities (Payables) |
(307) |
(163) |
615 |
261 |
534 |
| Investment Securities Gain |
3,660 |
(157) |
(51) |
(2,811) |
(1,745) |
| Net Policy Acquisition Cost |
- |
- |
- |
- |
- |
| Realized Investment Gains |
(6,791) |
(4,635) |
28 |
- |
- |
| Net Premiums Receivables |
- |
- |
- |
- |
- |
| Change in Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Cash Items |
182 |
80 |
126 |
91 |
36 |
| Net Cash from Operating Activities |
17,439 |
13,224 |
11,992 |
11,429 |
10,385 |
|
|
| Proceeds from Sale/Mat. Inv. |
963 |
4,226 |
4,000 |
14,060 |
10,974 |
| Purchase of Investment Securities |
(17,897) |
(5,251) |
(552) |
(2,290) |
(8,034) |
| Net Increase Fed. Funds Sold |
- |
- |
- |
- |
- |
| Purchase of Property & Equipment |
(22,973) |
(24,512) |
(35,779) |
(224) |
(18,155) |
| Acquisitions |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
77 |
10 |
(360) |
(31,189) |
- |
| Net Cash from Investing Activities |
(39,831) |
(25,527) |
(32,691) |
(19,643) |
(15,215) |
|
| Net Change in Deposits |
- |
- |
- |
- |
- |
| Cash Dividends paid |
12,051 |
(14,561) |
(7,234) |
(6,500) |
(5,895) |
| Repayment of Long Term Debt |
(11,804) |
(86,137) |
(36,152) |
(44,982) |
(35,584) |
| Change in Short Term Debt |
- |
- |
- |
- |
- |
| Issuance of Long term Debt |
29,400 |
90,514 |
54,596 |
56,796 |
32,504 |
| Issuance of Preferred Stock |
- |
- |
- |
- |
- |
| Issuance of Common Stock |
1,445 |
31,779 |
5,946 |
8,236 |
13,813 |
| Purchase of Treasury Stock |
- |
- |
- |
- |
- |
| Other Financing Activities |
(14,747) |
74 |
(350) |
(339) |
(154) |
| Cash from Financing Activities |
16,345 |
21,668 |
16,806 |
13,212 |
4,684 |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash & Equivalents |
(6,047) |
9,366 |
(3,894) |
4,998 |
(146) |
|
| Cash at Beginning of Period |
11,395 |
2,029 |
5,923 |
925 |
1,071 |
| Cash at End of Period |
5,348 |
11,395 |
2,029 |
5,923 |
925 |
|
|
|