| Income Statement for OmniVision Technologies Inc. (OVTI) | | | | After Hours: $ 8.23 | 0.25 (+3.13%) | Volume: 445 | 4:01 PM EDT Oct 10, 2008 | | | | | | | Income | in Thousands of Dollars | | | 04/2008 | 04/2007 | 04/2006 | 04/2005 | 04/2004 | | | Operating Revenue | 799,628 | 528,143 | 491,926 | 388,062 | 318,123 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (579,733) | (359,764) | (299,652) | (228,471) | (192,154) | | Gross Operating Profit | 219,895 | 168,379 | 192,274 | 159,591 | 125,969 | | | Selling/General/Admin Expense | (62,228) | (58,674) | (35,320) | (29,021) | (22,455) | | Research & Development | (79,369) | (67,570) | (40,572) | (25,485) | (15,500) | | EBITDA | 78,298 | 42,135 | 116,382 | 105,085 | 88,014 | | Depreciation & Amortization | (13,644) | (13,012) | (10,598) | (3,037) | (1,952) | | EBIT | 64,654 | 29,123 | 105,784 | 102,048 | 86,062 | | Interest Income | 12,128 | 14,580 | 8,949 | 4,218 | 1,696 | | Other Income, Net | (691) | (1,285) | 933 | (173) | 1,250 | | Total Income Avail For Interest Expense | 76,091 | 39,118 | 115,666 | 106,093 | 89,008 | | Interest Expense | - | - | - | - | - | | Pre-Tax Income | 76,091 | 39,118 | 115,666 | 106,093 | 89,008 | | Income Taxes | (11,049) | (9,392) | (23,133) | (29,706) | (30,263) | | Minority Interest | 33 | (5,753) | (3,385) | - | - | | Net Income from Continuing Operations | 65,075 | 23,973 | 89,148 | 76,387 | 58,745 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 65,075 | 23,973 | 89,148 | 76,387 | 58,745 | | | Normalized Income | 65,075 | 27,273 | 89,148 | 76,387 | 58,745 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | - | (3,300) | - | - | - | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 65,075 | 23,973 | 89,148 | 76,387 | 58,745 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 04/2008 | 04/2007 | 04/2006 | 04/2005 | 04/2004 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 1.20 | 0.44 | 1.64 | 1.35 | 1.11 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 1.20 | 0.44 | 1.64 | 1.35 | 1.11 | | | Diluted EPS from Continuing Operations | 1.19 | 0.43 | 1.56 | 1.24 | 0.98 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 1.19 | 0.43 | 1.56 | 1.24 | 0.98 | | | |