|
Balance Sheet for
Pacific State Bancorp
(PSBC)
|
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
N/A |
N/A |
N/A |
N/A |
N/A |
| Restrictable Cash |
N/A |
N/A |
N/A |
N/A |
N/A |
| Marketable Securities |
N/A |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
N/A |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
N/A |
| Receivables |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories, Raw Materials |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories, Work in Progress |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories, Purchased Components |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories, Finished Goods |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories, Other |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories, Adjustments & Allowances |
N/A |
N/A |
N/A |
N/A |
N/A |
| Inventories |
N/A |
N/A |
N/A |
N/A |
N/A |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
N/A |
| Current Deferred Income Taxes |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
N/A |
N/A |
N/A |
N/A |
N/A |
| Total Current Assets |
N/A |
N/A |
N/A |
N/A |
N/A |
| Land and Improvements |
N/A |
N/A |
N/A |
N/A |
N/A |
| Buildings and Improvement |
N/A |
N/A |
N/A |
N/A |
N/A |
| Machinery, Furniture and Equipment |
N/A |
N/A |
N/A |
N/A |
N/A |
| Construction in Progress |
N/A |
N/A |
N/A |
N/A |
N/A |
| Fixed Assets, Other |
N/A |
N/A |
N/A |
N/A |
N/A |
| Fixed Assets, Total |
N/A |
N/A |
N/A |
N/A |
N/A |
| Gross Fixed Assets |
N/A |
N/A |
N/A |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
N/A |
| Net Fixed Assets |
N/A |
N/A |
N/A |
N/A |
N/A |
| Intangibles |
- |
- |
- |
- |
- |
| Cost in Excess |
N/A |
N/A |
N/A |
N/A |
N/A |
| Non-Current Deferred Income Taxes |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Non-Current Assets |
369,845 |
421,453 |
431,074 |
309,611 |
254,361 |
| Total Non-Current Assets |
369,845 |
421,453 |
431,074 |
309,611 |
254,361 |
| Total Assets |
369,845 |
421,453 |
431,074 |
309,611 |
254,361 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
N/A |
N/A |
N/A |
N/A |
N/A |
| Short Term Debt |
- |
- |
40,000 |
4,000 |
4,000 |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
N/A |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
N/A |
| Accrued Liabilities |
N/A |
N/A |
N/A |
N/A |
N/A |
| Deferred Revenues |
N/A |
N/A |
N/A |
N/A |
N/A |
| Current Deferred Income Taxes |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
N/A |
N/A |
N/A |
N/A |
N/A |
| Total Current Liabilities |
N/A |
N/A |
N/A |
N/A |
N/A |
| Long Term Debt |
37,764 |
48,764 |
8,764 |
8,764 |
8,764 |
| Deferred Income Tax |
N/A |
N/A |
N/A |
N/A |
N/A |
| Other Non-Current Liabilities |
326,402 |
345,405 |
348,274 |
275,474 |
224,767 |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
N/A |
N/A |
N/A |
N/A |
N/A |
| Preferred Securities of Subsidiary Trust |
N/A |
N/A |
N/A |
N/A |
N/A |
| Preferred Equity Outside Shareholders' Equity |
N/A |
N/A |
N/A |
N/A |
N/A |
| Total Non-Current Liabilities |
364,166 |
394,169 |
357,038 |
284,238 |
233,531 |
| Total Liabilities |
364,166 |
394,169 |
397,038 |
288,238 |
237,531 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
5,679 |
27,284 |
34,036 |
21,373 |
16,830 |
| Common Par |
- |
- |
- |
7,556 |
7,159 |
| Additional Paid in Capital |
10,823 |
10,767 |
10,418 |
- |
- |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
(4,224) |
18,814 |
24,004 |
13,912 |
9,626 |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
(920) |
(2,297) |
- |
(95) |
45 |
| Total Capitalization |
N/A |
N/A |
N/A |
N/A |
N/A |
| Total Equity |
5,679 |
27,284 |
34,036 |
21,373 |
16,830 |
| Total Liabilities & Shareholder's Equity |
369,845 |
421,453 |
431,074 |
309,611 |
254,361 |
| Cash Flow |
(23,038) |
(5,190) |
4,549 |
4,286 |
3,169 |
| Working Capital |
N/A |
N/A |
N/A |
N/A |
N/A |
| Free Cash Flow |
4,932 |
(2,545) |
4,588 |
3,627 |
1,692 |
| Invested Capital |
43,443 |
76,048 |
42,800 |
30,137 |
25,594 |
| Shares Outstanding - Common Class Only |
3,722 |
3,719 |
3,703 |
3,513 |
3,448 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
- |
- |
- |
- |
- |
| Total Common Shares Outstanding |
3,722 |
3,719 |
3,703 |
3,513 |
3,448 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
3,721 |
3,710 |
3,687 |
3,474 |
3,432 |
| Diluted Weighted Shares Outstanding |
3,721 |
3,710 |
4,004 |
3,907 |
3,773 |
|
|
|