|
Balance Sheet for
Pain Therapeutics
(PTIE)
|
|
|
|
|
After Hours:
$ 3.06
|
-0.02 (-0.65%)
|
Volume: 45.72 k
|
7:55 PM EDT May 21, 2013
|
|
|
|
|
|
| Assets
[+]
|
in Thousands of Dollars |
|
|
| Cash and Equivalents |
49,355 |
73,144 |
4,798 |
35,794 |
153,158 |
| Restrictable Cash |
- |
- |
- |
- |
- |
| Marketable Securities |
6,899 |
24,987 |
86,428 |
139,965 |
36,937 |
| Accounts Receivable |
- |
- |
7,114 |
2,302 |
- |
| Loans Receivable |
- |
- |
- |
- |
- |
| Other Receivables |
- |
- |
- |
- |
- |
| Receivables |
- |
- |
7,114 |
2,302 |
- |
| Inventories, Raw Materials |
- |
- |
- |
- |
- |
| Inventories, Work in Progress |
- |
- |
- |
- |
- |
| Inventories, Purchased Components |
- |
- |
- |
- |
- |
| Inventories, Finished Goods |
- |
- |
- |
- |
- |
| Inventories, Other |
- |
- |
- |
- |
- |
| Inventories, Adjustments & Allowances |
- |
- |
- |
- |
- |
| Inventories |
- |
- |
- |
- |
- |
| Prepaid Expenses |
- |
- |
- |
- |
- |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Assets |
253 |
358 |
144 |
410 |
541 |
| Total Current Assets |
56,507 |
98,489 |
98,484 |
178,471 |
190,636 |
| Land and Improvements |
- |
- |
- |
- |
- |
| Buildings and Improvement |
- |
658 |
658 |
658 |
658 |
| Machinery, Furniture and Equipment |
629 |
672 |
672 |
672 |
672 |
| Construction in Progress |
- |
- |
- |
- |
- |
| Fixed Assets, Other |
- |
- |
- |
- |
- |
| Fixed Assets, Total |
629 |
1,330 |
1,330 |
1,330 |
1,330 |
| Gross Fixed Assets |
629 |
1,330 |
1,330 |
1,330 |
1,330 |
| Accumulated Depreciation |
(629) |
(1,208) |
(1,045) |
(813) |
(556) |
| Net Fixed Assets |
- |
122 |
285 |
517 |
774 |
| Intangibles |
- |
- |
- |
- |
- |
| Cost in Excess |
- |
- |
- |
- |
- |
| Non-Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Non-Current Assets |
352 |
352 |
426 |
3,017 |
2,026 |
| Total Non-Current Assets |
352 |
474 |
711 |
3,534 |
2,800 |
| Total Assets |
56,859 |
98,963 |
99,195 |
182,005 |
193,436 |
|
| Liabilities
[+]
|
in Thousands of Dollars |
|
|
| Accounts Payable |
361 |
464 |
1,107 |
1,317 |
2,216 |
| Short Term Debt |
- |
- |
- |
- |
- |
| Notes Payable |
- |
- |
- |
- |
- |
| Accrued Expenses |
1,806 |
- |
- |
- |
1,029 |
| Accrued Liabilities |
1,806 |
1,911 |
2,067 |
2,846 |
2,521 |
| Deferred Revenues |
7,832 |
10,897 |
10,897 |
14,348 |
14,348 |
| Current Deferred Income Taxes |
- |
- |
- |
- |
- |
| Other Current Liabilities |
- |
- |
- |
- |
- |
| Total Current Liabilities |
9,999 |
13,272 |
14,071 |
18,511 |
20,114 |
| Long Term Debt |
- |
- |
- |
- |
- |
| Deferred Income Tax |
437 |
435 |
431 |
1,437 |
- |
| Other Non-Current Liabilities |
33,287 |
40,863 |
51,760 |
53,805 |
69,036 |
| Minority Interest |
- |
- |
- |
- |
- |
| Capital Lease Obligations |
- |
- |
- |
- |
- |
| Preferred Securities of Subsidiary Trust |
- |
- |
- |
- |
- |
| Preferred Equity Outside Shareholders' Equity |
- |
- |
- |
- |
- |
| Total Non-Current Liabilities |
33,724 |
41,298 |
52,191 |
55,242 |
69,036 |
| Total Liabilities |
43,723 |
54,570 |
66,262 |
73,753 |
89,150 |
| Preferred Shareholder's Equity |
- |
- |
- |
- |
- |
| Common Shareholder's Equity |
13,136 |
44,393 |
32,933 |
108,252 |
104,286 |
| Common Par |
45 |
45 |
43 |
42 |
42 |
| Additional Paid in Capital |
148,738 |
176,425 |
161,957 |
225,432 |
218,021 |
| Cumulative Translation Adjustments |
- |
- |
- |
- |
- |
| Retained Earnings |
(135,651) |
(132,205) |
(129,592) |
(117,569) |
(114,102) |
| Treasury Stock |
- |
- |
- |
- |
- |
| Other Equity Adjustments |
4 |
128 |
525 |
347 |
325 |
| Total Capitalization |
13,136 |
44,393 |
32,933 |
108,252 |
104,286 |
| Total Equity |
13,136 |
44,393 |
32,933 |
108,252 |
104,286 |
| Total Liabilities & Shareholder's Equity |
56,859 |
98,963 |
99,195 |
182,005 |
193,436 |
| Cash Flow |
(3,446) |
(2,450) |
(11,791) |
(3,210) |
15,799 |
| Working Capital |
46,508 |
85,217 |
84,413 |
159,960 |
170,522 |
| Free Cash Flow |
(7,171) |
(260) |
(143) |
(14,691) |
9,041 |
| Invested Capital |
13,136 |
44,393 |
32,933 |
108,252 |
104,286 |
| Shares Outstanding - Common Class Only |
45,327 |
44,732 |
42,910 |
42,302 |
42,069 |
| Preferred Shares Outstanding |
- |
- |
- |
- |
- |
| Total Ordinary Shares |
45,327 |
- |
- |
- |
- |
| Total Common Shares Outstanding |
45,327 |
44,732 |
42,910 |
42,302 |
42,069 |
| Treasury Shares |
- |
- |
- |
- |
- |
| Basic Weighted Shares Outstanding |
44,753 |
44,160 |
42,644 |
42,165 |
42,252 |
| Diluted Weighted Shares Outstanding |
44,753 |
44,160 |
42,644 |
42,165 |
43,857 |
|
|
|