| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
(664) |
(1,049) |
(518) |
44 |
(122) |
| Depreciation |
6 |
10 |
10 |
12 |
17 |
| Amortization |
- |
- |
- |
- |
- |
| Amortization of Intagibles |
- |
- |
- |
- |
- |
| Deferred Income Taxes |
- |
- |
74 |
(38) |
- |
| Operating Gains/Losses |
90 |
478 |
320 |
218 |
159 |
| Extraordinary Gains/Losses |
- |
- |
- |
- |
- |
| Decrease in Receivables |
701 |
194 |
(211) |
257 |
430 |
| Decrease in Inventories |
355 |
813 |
846 |
(550) |
203 |
| Decrease in Prepaid Expenses |
- |
- |
- |
- |
- |
| Decrease in Other Current Assets |
150 |
(131) |
(37) |
148 |
(136) |
| Increase in Payables |
(385) |
244 |
(194) |
62 |
(393) |
| Increase in Other Current Liabilities |
(42) |
(85) |
(303) |
816 |
(153) |
| Decrease in Other Working Capital |
- |
- |
- |
- |
- |
| Other Non-Cash Items |
- |
- |
- |
- |
- |
| Net Cash from Continuing Operations |
211 |
474 |
(13) |
968 |
4 |
| Net Cash from Discontinued Operations |
- |
- |
- |
- |
- |
| Cash from Operating Activities |
211 |
474 |
(13) |
968 |
4 |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
- |
- |
- |
| Sale of Long Term Investments |
- |
- |
- |
- |
- |
| Sale of Short Term Investments |
- |
- |
- |
- |
- |
| Purchase of Property, Plant, Equipment |
- |
- |
- |
- |
- |
| Acquisitions |
- |
- |
- |
- |
- |
| Purchase of Long Term Investments |
- |
- |
- |
- |
- |
| Purchase of Short Term Investments |
- |
- |
- |
- |
- |
| Other Investment Changes, Net |
- |
5 |
254 |
(258) |
- |
| Cash from Investing Activities |
- |
5 |
254 |
(258) |
- |
| Cash from Discontinued Investing Activities |
- |
- |
- |
- |
- |
|
| Issuance of Debt |
- |
- |
- |
- |
- |
| Issuance of Capital Stock |
- |
90 |
- |
- |
280 |
| Repayment of Debt |
(152) |
(399) |
(342) |
(336) |
(156) |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
- |
- |
(15) |
(31) |
(39) |
| Cash from Financing Activities |
(152) |
(309) |
(357) |
(368) |
85 |
| Cash from Discontinued Financing Activities |
- |
- |
- |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
- |
- |
- |
- |
| Net Change in Cash |
59 |
170 |
(115) |
341 |
88 |
|
| Cash at Beginning of Year |
575 |
405 |
521 |
179 |
91 |
| Cash at End of Period |
634 |
575 |
405 |
521 |
179 |
| Foreign Sales |
N/A |
N/A |
N/A |
N/A |
N/A |
| Domestic Sales |
N/A |
N/A |
N/A |
N/A |
N/A |