| Income Statement for PetroCanada
(PCZ)
|
|
|
|
|
|
|
| Income |
in Millions of Dollars |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Operating Revenue |
22,719 |
21,860 |
16,233 |
15,121 |
12,240 |
| Adjustments to Revenue |
- |
- |
- |
- |
- |
| Cost of Revenue |
(12,431) |
(10,855) |
(8,574) |
(7,840) |
(5,808) |
| Gross Operating Profit |
10,288 |
11,005 |
7,659 |
7,281 |
6,432 |
|
| Selling/General/Admin Expense |
(3,193) |
(3,577) |
(2,730) |
(2,547) |
(2,242) |
| Research & Development |
- |
- |
- |
- |
- |
| EBITDA |
7,095 |
7,428 |
4,929 |
4,734 |
4,190 |
| Depreciation & Amortization |
(1,775) |
(2,105) |
(1,172) |
(1,051) |
(1,173) |
| EBIT |
5,320 |
5,323 |
3,757 |
3,683 |
3,017 |
| Interest Income |
- |
- |
- |
- |
- |
| Other Income, Net |
(382) |
(215) |
(207) |
(617) |
(194) |
| Total Income Avail For Interest Expense |
4,938 |
5,108 |
3,550 |
3,066 |
2,823 |
| Interest Expense |
(199) |
(166) |
(142) |
(141) |
(118) |
| Pre-Tax Income |
4,739 |
4,942 |
3,408 |
2,925 |
2,705 |
| Income Taxes |
(2,157) |
(2,189) |
(2,046) |
(1,470) |
(1,240) |
| Minority Interest |
- |
- |
- |
- |
- |
| Net Income from Continuing Operations |
2,581 |
2,752 |
1,363 |
1,456 |
1,464 |
| Net Income from Discontinued Operations |
- |
- |
130 |
(84) |
- |
| Net Income from Total Operations |
2,581 |
2,752 |
1,493 |
1,372 |
1,464 |
|
| Normalized Income |
2,581 |
2,752 |
1,363 |
1,456 |
1,464 |
| Extraordinary Income |
- |
- |
- |
- |
- |
| Special Income/Charges |
- |
- |
- |
- |
- |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
2,581 |
2,752 |
1,493 |
1,372 |
1,464 |
|
| Results |
in Dollars (Preferred Dividends in Millions) |
|
|
12/2008 |
12/2007 |
12/2006 |
12/2005 |
12/2004 |
|
| Dividends Paid Per Share |
0.58 |
0.44 |
0.35 |
0.27 |
0.23 |
| Preferred Dividends |
- |
- |
- |
- |
- |
|
| Basic EPS from Continuing Operations |
5.33 |
5.63 |
2.70 |
2.81 |
2.77 |
| Basic EPS from Discontinued Operations |
0.00 |
0.00 |
0.26 |
-2.97 |
0.00 |
| Basic EPS from Total Operations |
5.33 |
5.63 |
2.96 |
-0.16 |
2.77 |
|
| Diluted EPS from Continuing Operations |
5.30 |
5.57 |
2.67 |
2.81 |
2.73 |
| Diluted EPS from Discontinued Operations |
0.00 |
0.00 |
0.26 |
-2.93 |
0.00 |
| Diluted EPS from Total Operations |
5.30 |
5.57 |
2.93 |
-0.12 |
2.73 |
|
|
|