| Cash Flow for Quantum Fuel Systems Technologies Worldwide Inc.
(QTWW)
|
|
|
|
|
After Hours:
$ 1.22
|
0.02
(+1.67%)
|
Volume: 8.83 k
|
6:47 PM EST Nov 20, 2009
|
|
|
|
|
|
| Cash Flow |
in Thousands of Dollars |
|
|
04/2008 |
04/2007 |
04/2006 |
04/2005 |
04/2004 |
|
| Net Income |
(85,026) |
(140,529) |
(35,533) |
(13,099) |
(8,934) |
| Depreciation & Amortization |
3,798 |
11,962 |
10,504 |
5,555 |
5,213 |
| Deferred Income Taxes |
- |
(943) |
(676) |
- |
- |
| Operating Losses |
(1,345) |
7,956 |
(1,090) |
19 |
161 |
| Extraordinary Losses |
- |
- |
- |
- |
- |
|
| Decrease in Receivables |
(6,608) |
9,132 |
(482) |
405 |
(2) |
| Decrease in Inventories |
2,164 |
3,037 |
(4,940) |
(5,177) |
281 |
| Decrease in Other Current Assets |
- |
1,345 |
(1,181) |
1,758 |
(355) |
| Increase in Payables |
858 |
(1,956) |
(8,061) |
5,071 |
(1,201) |
| Increase in Other Current Liabilities |
4,869 |
(4,905) |
5,178 |
(1,294) |
41 |
| Decrease in Other Working Capital |
(1,961) |
855 |
(656) |
- |
- |
| Other Non-Cash Items |
3,292 |
76,783 |
108 |
- |
- |
| Net Cash from Continuing Operations |
(79,958) |
(37,387) |
(36,829) |
(6,762) |
(4,796) |
| Net Cash from Discontinued Operations |
53,437 |
- |
- |
- |
- |
| Cash from Operating Activities |
(26,521) |
(37,387) |
(36,829) |
(6,762) |
(4,796) |
|
|
| Sale of Property, Plant, Equipment |
10 |
1,037 |
- |
52 |
0 |
| Sale of Short Term Investments |
- |
20,139 |
38,857 |
53,392 |
1,784 |
|
| Purchase of Property, Plant, Equipment |
(1,631) |
(5,570) |
(7,960) |
(1,900) |
(1,467) |
| Acquisitions |
- |
214 |
(3,830) |
(9,067) |
- |
| Purchase of Short Term Investments |
- |
(6,139) |
(17,755) |
(36,667) |
(54,612) |
| Other Investment Changes, Net |
(574) |
- |
- |
40 |
- |
| Cash from Investing Activities |
(5,476) |
9,680 |
9,312 |
5,849 |
(54,295) |
|
| Issuance of Debt |
10,182 |
10,022 |
24,104 |
250 |
- |
| Issuance of Capital Stock |
17,587 |
22,124 |
452 |
255 |
63,546 |
|
| Repayment of Debt |
(15) |
(8,463) |
(516) |
(3,577) |
(139) |
| Repurchase of Capital Stock |
- |
- |
- |
- |
- |
| Payment of Cash Dividends |
- |
- |
- |
- |
- |
| Other Financing Charges, Net |
1,482 |
(1,063) |
388 |
- |
(127) |
| Cash from Financing Activities |
33,993 |
22,619 |
24,427 |
(3,072) |
63,280 |
|
|
| Effect of Exchange Rate Changes |
9 |
94 |
366 |
(8) |
- |
| Net Change in Cash |
2,005 |
(4,994) |
(2,724) |
(3,992) |
4,190 |
|
| Cash at Beginning of Year |
4,019 |
9,013 |
11,737 |
15,729 |
11,539 |
| Cash at End of Period |
6,024 |
4,019 |
9,013 |
11,737 |
15,729 |
|
|
|