| Income Statement for Quantum Fuel Systems Technologies Worldwide Inc.
(QTWW)
|
|
|
|
|
After Hours:
$ 1.22
|
0.02
(+1.67%)
|
Volume: 8.83 k
|
6:47 PM EST Nov 20, 2009
|
|
|
|
|
|
| Income |
in Thousands of Dollars |
|
|
04/2008 |
04/2007 |
04/2006 |
04/2005 |
04/2004 |
|
| Operating Revenue |
26,497 |
146,684 |
192,682 |
54,300 |
28,119 |
| Adjustments to Revenue |
- |
- |
- |
- |
- |
| Cost of Revenue |
(7,893) |
(123,146) |
(157,025) |
(32,762) |
(7,652) |
| Gross Operating Profit |
18,604 |
23,538 |
35,657 |
21,538 |
20,468 |
|
| Selling/General/Admin Expense |
(16,078) |
(42,853) |
(33,896) |
(12,617) |
(8,931) |
| Research & Development |
(17,499) |
(23,988) |
(25,860) |
(17,176) |
(15,657) |
| EBITDA |
(14,973) |
(43,304) |
(24,098) |
(8,256) |
(4,120) |
| Depreciation & Amortization |
(3,798) |
(11,837) |
(10,504) |
(5,555) |
(5,213) |
| EBIT |
(18,771) |
(55,141) |
(34,602) |
(13,810) |
(9,333) |
| Interest Income |
- |
663 |
1,056 |
951 |
411 |
| Other Income, Net |
(27) |
642 |
(14) |
80 |
27 |
| Total Income Avail For Interest Expense |
(18,463) |
(134,298) |
(33,560) |
(12,779) |
(8,895) |
| Interest Expense |
(2,218) |
(4,816) |
(3,034) |
(310) |
- |
| Pre-Tax Income |
(20,681) |
(139,115) |
(36,594) |
(13,089) |
(8,895) |
| Income Taxes |
(2) |
856 |
655 |
(10) |
(39) |
| Minority Interest |
1,719 |
1,011 |
406 |
- |
- |
| Net Income from Continuing Operations |
(18,964) |
(137,247) |
(35,533) |
(13,099) |
(8,934) |
| Net Income from Discontinued Operations |
(66,062) |
(3,282) |
- |
- |
- |
| Net Income from Total Operations |
(85,026) |
(140,529) |
(35,533) |
(13,099) |
(8,934) |
|
| Normalized Income |
(18,964) |
(56,786) |
(35,533) |
(13,099) |
(8,934) |
| Extraordinary Income |
- |
- |
- |
- |
- |
| Special Income/Charges |
- |
(80,462) |
- |
- |
- |
| Income from Cum. Effect of Acct Change |
- |
- |
- |
- |
- |
| Income from Tax Loss Carryforward |
- |
- |
- |
- |
- |
| Other Gains |
- |
- |
- |
- |
- |
| Total Net Income |
(85,026) |
(140,529) |
(35,533) |
(13,099) |
(8,934) |
|
| Results |
in Dollars (Preferred Dividends in Thousands) |
|
|
04/2008 |
04/2007 |
04/2006 |
04/2005 |
04/2004 |
|
| Dividends Paid Per Share |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Preferred Dividends |
- |
- |
- |
- |
- |
|
| Basic EPS from Continuing Operations |
-0.25 |
-2.22 |
-0.67 |
-0.37 |
-0.33 |
| Basic EPS from Discontinued Operations |
-0.86 |
-0.06 |
0.00 |
0.00 |
0.00 |
| Basic EPS from Total Operations |
-1.11 |
-2.28 |
-0.67 |
-0.37 |
-0.33 |
|
| Diluted EPS from Continuing Operations |
-0.25 |
-2.22 |
-0.67 |
-0.37 |
-0.33 |
| Diluted EPS from Discontinued Operations |
-0.86 |
-0.06 |
0.00 |
0.00 |
0.00 |
| Diluted EPS from Total Operations |
-1.11 |
-2.28 |
-0.67 |
-0.37 |
-0.33 |
|
|
|
