| Cash Flow |
in Thousands of Dollars |
|
|
| Net Income |
(3,300) |
(3,300) |
| Depreciation |
- |
- |
| Amortization |
- |
- |
| Amortization of Intagibles |
- |
- |
| Deferred Income Taxes |
N/A |
N/A |
| Operating Gains/Losses |
1,116 |
1,116 |
| Extraordinary Gains/Losses |
- |
- |
| Decrease in Receivables |
(232) |
(232) |
| Decrease in Inventories |
223 |
223 |
| Decrease in Prepaid Expenses |
(20) |
(20) |
| Decrease in Other Current Assets |
- |
2 |
| Increase in Payables |
- |
- |
| Increase in Other Current Liabilities |
124 |
124 |
| Decrease in Other Working Capital |
258 |
256 |
| Other Non-Cash Items |
N/A |
N/A |
| Net Cash from Continuing Operations |
(1,521) |
(1,521) |
| Net Cash from Discontinued Operations |
- |
- |
| Cash from Operating Activities |
(1,521) |
(1,521) |
|
|
| Sale of Property, Plant, Equipment |
- |
- |
| Sale of Long Term Investments |
- |
- |
| Sale of Short Term Investments |
N/A |
N/A |
| Purchase of Property, Plant, Equipment |
N/A |
N/A |
| Acquisitions |
- |
- |
| Purchase of Long Term Investments |
- |
- |
| Purchase of Short Term Investments |
N/A |
N/A |
| Other Investment Changes, Net |
N/A |
N/A |
| Cash from Investing Activities |
(2) |
(2) |
| Cash from Discontinued Investing Activities |
- |
- |
|
| Issuance of Debt |
- |
- |
| Issuance of Capital Stock |
1,135 |
1,135 |
| Repayment of Debt |
- |
- |
| Repurchase of Capital Stock |
- |
- |
| Payment of Cash Dividends |
- |
- |
| Other Financing Charges, Net |
N/A |
N/A |
| Cash from Financing Activities |
1,440 |
1,440 |
| Cash from Discontinued Financing Activities |
- |
- |
|
|
| Effect of Exchange Rate Changes |
- |
0 |
| Net Change in Cash |
(84) |
(84) |
|
| Cash at Beginning of Year |
84 |
84 |
| Cash at End of Period |
1 |
1 |
| Foreign Sales |
- |
- |
| Domestic Sales |
- |
- |
