| Income Statement for RCM Technologies Inc. (RCMT) | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 214,209 | 201,920 | 180,618 | 169,277 | 206,605 | | Adjustments to Revenue | - | - | - | - | - | | Cost of Revenue | (161,226) | (151,412) | (137,936) | (128,304) | (162,010) | | Gross Operating Profit | 52,983 | 50,508 | 42,682 | 40,974 | 44,595 | | | Selling/General/Admin Expense | (41,418) | (41,244) | (35,461) | (36,495) | (32,558) | | Research & Development | - | - | - | - | - | | EBITDA | 11,565 | 9,265 | 7,221 | 4,479 | 12,037 | | Depreciation & Amortization | (1,449) | (1,508) | (1,206) | (1,219) | (1,223) | | EBIT | 10,116 | 7,757 | 6,015 | 3,261 | 10,813 | | Interest Income | 126 | 283 | - | - | - | | Other Income, Net | 78 | (31) | 12 | 25 | 132 | | Total Income Avail For Interest Expense | 11,120 | 8,009 | 6,027 | 3,286 | 4,254 | | Interest Expense | (67) | (539) | (221) | (474) | (314) | | Pre-Tax Income | 11,053 | 7,470 | 5,806 | 2,811 | 3,940 | | Income Taxes | (4,284) | (1,113) | (2,271) | (604) | (1,160) | | Minority Interest | - | - | - | - | - | | Net Income from Continuing Operations | 6,769 | 6,356 | 3,536 | 2,207 | 2,779 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 6,769 | 6,356 | 3,536 | 2,207 | 2,779 | | | Normalized Income | 5,969 | 6,356 | 3,536 | 2,207 | 9,471 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | 800 | - | - | - | (6,692) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 6,769 | 6,356 | 3,536 | 2,207 | 2,779 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | - | - | - | - | - | | | Basic EPS from Continuing Operations | 0.57 | 0.54 | 0.30 | 0.19 | 0.26 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 0.57 | 0.54 | 0.30 | 0.19 | 0.26 | | | Diluted EPS from Continuing Operations | 0.54 | 0.53 | 0.30 | 0.19 | 0.26 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.54 | 0.53 | 0.30 | 0.19 | 0.26 | | | |
