| Income Statement for sina.com (SINA) | | | | After Hours: $ 30.70 |  0.01 (+0.03%) | Volume: 200 | 7:07 PM EDT Oct 10, 2008 | | | | | | | Income | in Thousands of Dollars | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Operating Revenue | 246,127 | 212,854 | 193,552 | 199,987 | 114,285 | | Adjustments to Revenue | N/A | - | - | - | - | | Cost of Revenue | (95,878) | (69,518) | (53,514) | (55,784) | (29,324) | | Gross Operating Profit | 150,249 | 143,336 | 140,038 | 144,203 | 84,961 | | | Selling/General/Admin Expense | (77,293) | (77,144) | (70,510) | (55,204) | (33,292) | | Research & Development | (21,942) | (19,573) | (15,268) | (10,355) | (6,340) | | EBITDA | 51,014 | 46,619 | 54,260 | 78,644 | 45,329 | | Depreciation & Amortization | N/A | (12,397) | (13,437) | (10,004) | (7,203) | | EBIT | 51,014 | 34,222 | 40,823 | 68,640 | 38,126 | | Interest Income | 12,731 | 8,549 | 6,551 | 5,139 | 2,757 | | Other Income, Net | 830 | (147) | (1,688) | (1,390) | (1,426) | | Total Income Avail For Interest Expense | 64,575 | 43,967 | 45,525 | 69,224 | 32,318 | | Interest Expense | N/A | - | - | - | - | | Pre-Tax Income | 64,575 | 43,967 | 45,525 | 69,224 | 32,318 | | Income Taxes | (6,504) | (4,051) | (2,410) | (3,228) | (895) | | Minority Interest | N/A | - | - | - | - | | Net Income from Continuing Operations | 57,729 | 39,916 | 43,115 | 65,996 | 31,423 | | Net Income from Discontinued Operations | - | - | - | - | - | | Net Income from Total Operations | 57,729 | 39,916 | 43,115 | 65,996 | 31,423 | | | Normalized Income | N/A | 37,883 | 43,115 | 65,996 | 37,648 | | Extraordinary Income | - | - | - | - | - | | Special Income/Charges | N/A | 2,033 | - | - | (6,225) | | Income from Cum. Effect of Acct Change | - | - | - | - | - | | Income from Tax Loss Carryforward | - | - | - | - | - | | Other Gains | - | - | - | - | - | | Total Net Income | 57,729 | 39,916 | 43,115 | 65,996 | 31,423 | | | Results | in Dollars (Preferred Dividends in Thousands) | | | 12/2007 | 12/2006 | 12/2005 | 12/2004 | 12/2003 | | | Dividends Paid Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preferred Dividends | N/A | - | - | - | - | | | Basic EPS from Continuing Operations | 1.05 | 0.74 | 0.82 | 1.33 | 0.66 | | Basic EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Basic EPS from Total Operations | 1.05 | 0.74 | 0.82 | 1.33 | 0.66 | | | Diluted EPS from Continuing Operations | 0.97 | 0.69 | 0.75 | 1.15 | 0.58 | | Diluted EPS from Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Diluted EPS from Total Operations | 0.97 | 0.69 | 0.75 | 1.15 | 0.58 | | | |
